XML 80 R60.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Long-Term Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Feb. 02, 2024
Mar. 31, 2023
Feb. 04, 2021
Apr. 09, 2019
Feb. 22, 2017
Long-Term Debt            
Face amount $ 2,900,000   $ 2,887,922      
Unamortized debt issuance costs (49,178)   (30,117)      
Long-term debt 2,850,822   2,857,805      
Current maturities of long-term debt 7,000   0      
Debt issuance costs, current, net 0   0      
Face amount, current maturities before debt issuance costs 2,893,000   2,887,922      
Long-term debt, excluding current maturities 2,843,822   2,857,805      
Debt refinancing   $ 2,900,000        
ABL Facility            
Long-Term Debt            
Outstanding debt 0   138,000      
Term Loan B Credit Facility            
Long-Term Debt            
Face amount 700,000 700,000 0      
Unamortized debt issuance costs (17,549)   0      
Long-term debt 682,451   0      
Unamortized Term Loan B discount $ 5,100          
7.5% Senior Secured Notes due 2026            
Long-Term Debt            
Fixed interest rate 7.50%          
Face amount $ 0   2,050,000 $ 2,050,000    
Unamortized debt issuance costs 0   (26,009)      
Long-term debt $ 0   2,023,991      
8.125% Senior Secured Notes due 2029            
Long-Term Debt            
Fixed interest rate 8.125%          
Face amount $ 900,000 900,000 0      
Unamortized debt issuance costs (12,845)   0      
Long-term debt $ 887,155   0      
8.375% Senior Secured Notes due 2032            
Long-Term Debt            
Fixed interest rate 8.375%          
Face amount $ 1,300,000 1,300,000 0      
Unamortized debt issuance costs (18,784)   0      
Long-term debt $ 1,281,216   0      
6.125% Senior Notes due 2025            
Long-Term Debt            
Fixed interest rate 6.125%          
Face amount $ 0   380,020     $ 500,000
Unamortized debt issuance costs 0   (1,612)      
Long-term debt $ 0   378,408      
7.5% Senior Notes due 2026            
Long-Term Debt            
Fixed interest rate 7.50%          
Face amount $ 0   319,902   $ 450,000  
Unamortized debt issuance costs 0   (2,496)      
Long-term debt $ 0   $ 317,406      
New Senior Secured Notes            
Long-Term Debt            
Face amount   $ 2,200,000