XML 25 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
NGL Energy Holdings LLC (1)
Preferred Partner
Limited Partner
Accumulated other comprehensive income (loss)
Noncontrolling interests
Beginning Balance (in units) at Mar. 31, 2021     14,385,642 129,593,939    
Beginning Balance at Mar. 31, 2021 $ 948,159 $ (52,189) $ 348,359 $ 582,784 $ (266) $ 69,471
Increase (Decrease) in Partnership Capital            
Distributions to noncontrolling interest owners (1,635)         (1,635)
Sawtooth joint venture disposition (Note 17) (51,097)         (51,097)
Common unit repurchases and cancellations (in units)       (44,769)    
Common unit repurchases and cancellations (Note 9) (90)     $ (90)    
Equity issued pursuant to incentive compensation plan (in units)       1,146,800    
Equity issued pursuant to incentive compensation plan (Note 9) 3,259     $ 3,259    
Net (loss) income (184,101) (289)   $ (184,467)   655
Other comprehensive loss (42)       (42)  
Ending Balance (in units) at Mar. 31, 2022     14,385,642 130,695,970    
Ending Balance at Mar. 31, 2022 714,453 (52,478) $ 348,359 $ 401,486 (308) 17,394
Increase (Decrease) in Partnership Capital            
Distributions to noncontrolling interest owners (1,993)         (1,993)
Common unit repurchases and cancellations (in units)       (55,702)    
Common unit repurchases and cancellations (Note 9) (99)     $ (99)    
Equity issued pursuant to incentive compensation plan (in units)       1,287,075    
Equity issued pursuant to incentive compensation plan (Note 9) 2,718     $ 2,718    
Net (loss) income 52,492 (73)   $ 51,459   1,106
Other comprehensive loss (142)       (142)  
Ending Balance (in units) at Mar. 31, 2023     14,385,642 131,927,343    
Ending Balance at Mar. 31, 2023 767,429 (52,551) $ 348,359 $ 455,564 (450) 16,507
Increase (Decrease) in Partnership Capital            
Distributions to preferred unitholders (Note 9) (178,299)     $ (178,299)    
Distributions to noncontrolling interest owners (1,586)         (1,586)
Contributions from noncontrolling interest owners (Note 17) 2,685         2,685
Common unit repurchases and cancellations (in units)       (21,302)    
Common unit repurchases and cancellations (Note 9) (84)     $ (84)    
Equity issued pursuant to incentive compensation plan (in units)       606,725    
Equity issued pursuant to incentive compensation plan (Note 9) 1,098     $ 1,098    
Net (loss) income (143,124) (283)   $ (143,472)   631
Other comprehensive loss (49)       (49)  
Ending Balance (in units) at Mar. 31, 2024     14,385,642 132,512,766    
Ending Balance at Mar. 31, 2024 $ 448,070 $ (52,834) $ 348,359 $ 134,807 $ (499) $ 18,237