XML 59 R37.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Debt (Tables)
12 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of long-term debt
Our long-term debt consists of the following at the dates indicated:
March 31, 2022March 31, 2021
Face
Amount
Unamortized
Debt Issuance
Costs (1)
Book
Value
Face
Amount
Unamortized
Debt Issuance
Costs (1)
Book
Value
(in thousands)
Senior secured notes:
7.500% Notes due 2026 (“2026 Senior Secured Notes”)
$2,050,000 $(35,140)$2,014,860 $2,050,000 $(44,246)$2,005,754 
Asset-based revolving credit facility (“ABL Facility”)116,000 — 116,000 4,000 — 4,000 
Senior unsecured notes:
7.500% Notes due 2023 (“2023 Notes”)
475,702 (1,873)473,829 555,251 (3,564)551,687 
6.125% Notes due 2025 (“2025 Notes”)
380,020 (2,456)377,564 380,020 (3,297)376,723 
7.500% Notes due 2026 (“2026 Notes”)
332,402 (3,460)328,942 338,402 (4,378)334,024 
Other long-term debt41,705 (59)41,646 49,095 (70)49,025 
 3,395,829 (42,988)3,352,841 3,376,768 (55,555)3,321,213 
Less: Current maturities2,378 — 2,378 2,183 — 2,183 
Long-term debt$3,393,451 $(42,988)$3,350,463 $3,374,585 $(55,555)$3,319,030 
(1)    Debt issuance costs related to the ABL Facility and the Sawtooth credit agreement (included in other long-term debt) are reported within intangible assets, rather than as a reduction of the carrying amount of long-term debt.
Schedule of repurchases
The following table summarizes repurchases of Senior Unsecured Notes for the periods indicated:
Year Ended March 31,
202220212020
(in thousands)
2023 Notes
Notes repurchased$79,549 $52,072 $— 
Cash paid (excluding payments of accrued interest)$77,847 $33,566 $— 
Gain on early extinguishment of debt (1)$1,318 $18,096 $— 
2025 Notes
Notes repurchased$— $7,300 $1,815 
Cash paid (excluding payments of accrued interest)$— $3,647 $454 
Gain on early extinguishment of debt (2)$— $3,575 $1,341 
2026 Notes
Notes repurchased$6,000 $111,598 $— 
Cash paid (excluding payments of accrued interest)$5,320 $78,583 $— 
Gain on early extinguishment of debt (3)$610 $31,463 $— 
(1)    Gain on early extinguishment of debt for the 2023 Notes during the years ended March 31, 2022 and 2021 is inclusive of the write off of debt issuance costs of $0.4 million and $0.4 million, respectively. The gain is reported within gain (loss) on early extinguishment of liabilities, net within our consolidated statements of operations.
(2)    Gain on early extinguishment of debt for the 2025 Notes during the years ended March 31, 2021 and 2020 is inclusive of the write off of debt issuance costs of $0.1 million and less than $0.1 million, respectively. The gain is reported within gain (loss) on early extinguishment of liabilities, net within our consolidated statements of operations.
(3)    Gain on early extinguishment of debt for the 2026 Notes during the years ended March 31, 2022 and 2021 is inclusive of the write off of debt issuance costs of $0.1 million and $1.6 million, respectively. The gain is reported within gain (loss) on early extinguishment of liabilities, net within our consolidated statement of operations.
Schedule of maturities of long-term debt
The scheduled maturities of our long-term debt are as follows at March 31, 2022:
Year Ending March 31,2026 Senior Secured NotesABL FacilitySenior Unsecured NotesOther
Long-Term
Debt
Total
(in thousands)
2023$— $— $— $2,378 $2,378 
2024— — 475,702 2,816 478,518 
2025— — 380,020 3,068 383,088 
20262,050,000 116,000 — 3,343 2,169,343 
2027— — 332,402 3,642 336,044 
Thereafter— — — 26,458 26,458 
Total$2,050,000 $116,000 $1,188,124 $41,705 $3,395,829 
Schedule of future amortization expense of debt issuance costs
The following table summarizes expected amortization of debt issuance costs at March 31, 2022 (in thousands):

Year Ending March 31,
2023$12,049 
202411,560 
202510,801 
20268,526 
202746 
Thereafter
Total$42,988