XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Tables)
9 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of long-term debt
Our long-term debt consists of the following at the dates indicated:
December 31, 2021March 31, 2021
Face
Amount
Unamortized
Debt Issuance
Costs (1)
Book
Value
Face
Amount
Unamortized
Debt Issuance
Costs (1)
Book
Value
(in thousands)
Senior secured notes:
7.500% Notes due 2026 (“2026 Senior Secured Notes”)
$2,050,000 $(37,491)$2,012,509 $2,050,000 $(44,246)$2,005,754 
Asset-based revolving credit facility (“ABL Facility”)156,000 — 156,000 4,000 — 4,000 
Senior unsecured notes:
7.500% Notes due 2023 (“2023 Notes”)
499,496 (2,276)497,220 555,251 (3,564)551,687 
6.125% Notes due 2025 (“2025 Notes”)
380,020 (2,666)377,354 380,020 (3,297)376,723 
7.500% Notes due 2026 (“2026 Notes”)
332,402 (3,661)328,741 338,402 (4,378)334,024 
Other long-term debt42,323 (62)42,261 49,095 (70)49,025 
3,460,241 (46,156)3,414,085 3,376,768 (55,555)3,321,213 
Less: Current maturities 2,328 — 2,328 2,183 — 2,183 
Long-term debt$3,457,913 $(46,156)$3,411,757 $3,374,585 $(55,555)$3,319,030 
(1)    Debt issuance costs related to the ABL Facility and the Sawtooth credit agreement (included in other long-term debt) are reported within intangible assets, rather than as a reduction of the carrying amount of long-term debt.
Schedule of repurchases
The following table summarizes repurchases of Senior Unsecured Notes for the periods indicated:
Three Months Ended December 31,Nine Months Ended December 31,
20212021
(in thousands)
2023 Notes
Notes repurchased$20,000 $55,755 
Cash paid (excluding payments of accrued interest)$19,900 $54,829 
Gain on early extinguishment of debt (1)$$636 
2026 Notes
Notes repurchased$— $6,000 
Cash paid (excluding payments of accrued interest)$— $5,320 
Gain on early extinguishment of debt (2)$— $610 
(1)    Gain on early extinguishment of debt for the three months and nine months ended December 31, 2021 is inclusive of the write-off of debt issuance costs of $0.1 million and $0.3 million, respectively. The gain is reported within gain on early extinguishment of liabilities, net within our unaudited condensed consolidated statements of operations.
(2)    Gain on early extinguishment of debt for the nine months ended December 31, 2021 is inclusive of the write-off of debt issuance costs of $0.1 million. The gain is reported within gain on early extinguishment of liabilities, net within our unaudited condensed consolidated statements of operations.
Schedule of maturities of long-term debt
The scheduled maturities of our long-term debt are as follows at December 31, 2021:
Fiscal Year Ending March 31,2026 Senior Secured NotesABL FacilitySenior Unsecured NotesOther
Long-Term
Debt
Total
(in thousands)
2022 (three months)$— $— $— $410 $410 
2023— — — 2,585 2,585 
2024— — 499,496 2,816 502,312 
2025— — 380,020 3,068 383,088 
20262,050,000 156,000 — 3,343 2,209,343 
2027— — 332,402 3,642 336,044 
Thereafter— — — 26,459 26,459 
Total$2,050,000 $156,000 $1,211,918 $42,323 $3,460,241 
Schedule of future amortization expense of debt issuance costs
Expected amortization of debt issuance costs is as follows (in thousands):

Fiscal Year Ending March 31,
2022 (three months)$3,030 
202312,120 
202411,607 
202510,812 
20268,535 
202746 
Thereafter
Total$46,156