XML 69 R80.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Guarantor and Non-Guarantor Financial Information (Details 4) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2015
Jun. 30, 2014
OPERATING ACTIVITIES:    
Net cash provided by (used in) operating activities $ 81,829 $ 9,206
INVESTING ACTIVITIES:    
Purchases of long-lived assets (122,110) (48,867)
Acquisitions of businesses, including acquired working capital, net of cash acquired (63,898) (15,869)
Cash flows from commodity derivatives (21,693) (9,967)
Proceeds from sales of assets 1,931 989
Investments in unconsolidated entities (2,149) (4,094)
Distributions of capital from unconsolidated entities 3,156  
Loan for facility under construction (3,913)  
Payment on loan for facility under construction 1,600  
Loan to affiliate (15,621)  
Net cash used in investing activities (222,697) (77,808)
FINANCING ACTIVITIES:    
Proceeds from borrowings under revolving credit facilities 721,200 494,500
Payments on revolving credit facilities (498,200) (681,000)
Payments on other long-term debt (1,629) (2,347)
Debt issuance costs (6) (2,194)
Contributions from general partner 11 352
Contributions from noncontrolling interest owners 3,947  
Distribution to partners (73,097) (49,491)
Distributions to noncontrolling interest owners (9,057) (12)
Proceeds from sale of common units, net of offering costs   338,033
Other (98)  
Net cash provided by financing activities 143,071 97,841
Net increase (decrease) in cash and cash equivalents 2,203 29,239
Cash and cash equivalents, beginning of period 41,303 10,440
Cash and cash equivalents, end of period 43,506 39,679
Reportable Entity | NGL Energy Partners LP (Parent)    
OPERATING ACTIVITIES:    
Net cash provided by (used in) operating activities (20,028) (19,540)
FINANCING ACTIVITIES:    
Debt issuance costs 54 (576)
Contributions from general partner 11 352
Distribution to partners (73,097) (49,491)
Proceeds from sale of common units, net of offering costs   338,033
Net changes in advances with consolidated entities 86,638 (238,560)
Net cash provided by financing activities 13,606 49,758
Net increase (decrease) in cash and cash equivalents (6,422) 30,218
Cash and cash equivalents, beginning of period 29,115 1,181
Cash and cash equivalents, end of period 22,693 31,399
Reportable Entity | Guarantor Subsidiaries    
OPERATING ACTIVITIES:    
Net cash provided by (used in) operating activities 93,216 26,650
INVESTING ACTIVITIES:    
Purchases of long-lived assets (100,508) (48,608)
Acquisitions of businesses, including acquired working capital, net of cash acquired (63,898) (15,619)
Cash flows from commodity derivatives (21,693) (9,967)
Proceeds from sales of assets 1,931 989
Investments in unconsolidated entities (2,149) (4,094)
Distributions of capital from unconsolidated entities 3,156  
Loan for facility under construction (3,913)  
Payment on loan for facility under construction 1,600  
Loan to affiliate (15,621)  
Net cash used in investing activities (201,095) (77,299)
FINANCING ACTIVITIES:    
Proceeds from borrowings under revolving credit facilities 704,000 494,500
Payments on revolving credit facilities (488,000) (681,000)
Payments on other long-term debt (1,599) (2,345)
Debt issuance costs (60) (1,618)
Net changes in advances with consolidated entities (102,549) 239,973
Other (28)  
Net cash provided by financing activities 111,764 49,510
Net increase (decrease) in cash and cash equivalents 3,885 (1,139)
Cash and cash equivalents, beginning of period 9,757 8,728
Cash and cash equivalents, end of period 13,642 7,589
Reportable Entity | Non-Guarantor Subsidiaries    
OPERATING ACTIVITIES:    
Net cash provided by (used in) operating activities 8,641 2,096
INVESTING ACTIVITIES:    
Purchases of long-lived assets (21,602) (259)
Acquisitions of businesses, including acquired working capital, net of cash acquired   (250)
Net cash used in investing activities (21,602) (509)
FINANCING ACTIVITIES:    
Proceeds from borrowings under revolving credit facilities 17,200  
Payments on revolving credit facilities (10,200)  
Payments on other long-term debt (30) (2)
Contributions from noncontrolling interest owners 3,947  
Distributions to noncontrolling interest owners (9,057) (12)
Net changes in advances with consolidated entities 15,911 (1,413)
Other (70)  
Net cash provided by financing activities 17,701 (1,427)
Net increase (decrease) in cash and cash equivalents 4,740 160
Cash and cash equivalents, beginning of period 2,431 531
Cash and cash equivalents, end of period $ 7,171 $ 691