XML 92 R69.htm IDEA: XBRL DOCUMENT v3.2.0.727
Equity (Details 4) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
Jul. 01, 2015
Aug. 31, 2015
Apr. 30, 2015
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Other disclosures            
Maximum number of units that may be issued as a percentage of outstanding common units       10.00%    
Incremental amount that the maximum units deliverable may automatically increase under the plan, expressed as a percentage of issued and outstanding common units       10.00%    
Number of units available for issuance under the Long-Term Incentive Plan       4,800,000    
Common Units            
Other disclosures            
Units granted (in units)   463,239        
Service awards            
Equity-Based Incentive Compensation            
Units vested and issued (in units) 798,441          
Number of common units withhold for employee taxes 252,307          
Value of units withheld for employees taxes $ 7,600          
Restricted Units, Units Issued Net of Units for Tax Withholdings 546,134          
Restricted Units, Value, Units Issued Net of Tax Withholdings $ 16,500          
Unvested restricted units at the end of the period (in units)       2,569,223    
Number of awards vested       2,569,223    
Estimate of forfeiture of unvested awards       173,000    
Closing price (in dollars per unit)       $ 30.33    
Estimated stock-based compensation expense            
2016 (nine months)       $ 18,373    
2017       21,211    
2018       6,853    
2019       1,399    
2020       189    
Total       48,025    
Rollforward of the liability related to equity-based compensation            
Balance at the beginning of the period 24,657   $ 6,154 6,154    
Expense recorded       18,503 $ 7,900  
Balance at the end of the period       $ 24,657    
Other disclosures            
Weighted-average grant date fair value of the awards (in dollars per unit)       $ 27.40   $ 27.40
Units granted (in units)       308,823    
Service awards | 2016            
Equity-Based Incentive Compensation            
Number of awards vested       847,441    
Service awards | 2017            
Equity-Based Incentive Compensation            
Number of awards vested       846,141    
Service awards | 2018            
Equity-Based Incentive Compensation            
Number of awards vested       772,141    
Service awards | 2019            
Equity-Based Incentive Compensation            
Number of awards vested       103,500    
Performance awards            
Estimated stock-based compensation expense            
2016 (nine months)       $ 8,902    
2017       5,131    
2018       747    
Total       14,780    
Rollforward of the liability related to equity-based compensation            
Balance at the beginning of the period $ 17,791          
Expense recorded       17,791    
Balance at the end of the period       $ 17,791    
Performance awards | Less than 50%            
Other disclosures            
Percentage of entities outperformed, upper limit       50.00%    
Performance awards | 50%-75%            
Other disclosures            
Percentage of entities outperformed, lower limit       50.00%    
Percentage of entities outperformed, upper limit       75.00%    
Performance awards | 50%-75% | Minimum            
Other disclosures            
Percentage of awards to vest       25.00%    
Performance awards | 50%-75% | Maximum            
Other disclosures            
Percentage of awards to vest       50.00%    
Performance awards | 75%-90%            
Other disclosures            
Percentage of entities outperformed, lower limit       75.00%    
Percentage of entities outperformed, upper limit       90.00%    
Performance awards | 75%-90% | Minimum            
Other disclosures            
Percentage of awards to vest       50.00%    
Performance awards | 75%-90% | Maximum            
Other disclosures            
Percentage of awards to vest       100.00%    
Performance awards | Greater than 90%            
Other disclosures            
Percentage of entities outperformed, lower limit       90.00%    
Percentage of awards to vest       100.00%    
Performance awards | July 1, 2015 to July 1, 2017            
Rollforward of the liability related to equity-based compensation            
Expense recorded       $ 17,791    
Other disclosures            
Percentage of awards to vest       76.00%    
Fair value of unvested awards       $ 33,182    
Performance awards | July 1, 2015            
Equity-Based Incentive Compensation            
Number of common units withhold for employee taxes       205,045    
Rollforward of the liability related to equity-based compensation            
Expense recorded       $ 15,469    
Other disclosures            
Number of awards vested       518,426    
Return on common units exceeded the return       83.00%    
Value of common units withhold for employee taxes       $ 6,200    
Units issued during period (in units)       313,381    
Units issued during period       $ 9,400    
Fair value of unvested awards       15,708    
Performance awards | July 1, 2016            
Rollforward of the liability related to equity-based compensation            
Expense recorded       1,720    
Other disclosures            
Fair value of unvested awards       10,543    
Performance awards | July 1, 2017            
Rollforward of the liability related to equity-based compensation            
Expense recorded       602    
Other disclosures            
Fair value of unvested awards       $ 6,931    
Performance awards | April 2015 | July 1, 2015 to July 1, 2017            
Other disclosures            
Number of awards vested     2,035,146      
Performance awards | April 2015 | July 1, 2015            
Other disclosures            
Number of awards vested     682,382      
Performance awards | April 2015 | July 1, 2016            
Other disclosures            
Number of awards vested     680,382      
Performance awards | April 2015 | July 1, 2017            
Other disclosures            
Number of awards vested     672,382