XML 47 R31.htm IDEA: XBRL DOCUMENT v3.2.0.727
Long-Term Debt (Tables)
3 Months Ended
Jun. 30, 2015
Long-Term Debt  
Schedule of long-term debt

 

 

 

June 30,

 

March 31,

 

 

 

2015

 

2015

 

 

 

(in thousands)

 

Revolving credit facility —

 

 

 

 

 

Expansion capital borrowings

 

$

890,000 

 

$

702,500 

 

Working capital borrowings

 

716,500 

 

688,000 

 

5.125% Notes due 2019

 

400,000 

 

400,000 

 

6.875% Notes due 2021

 

450,000 

 

450,000 

 

6.650% Notes due 2022

 

250,000 

 

250,000 

 

TLP credit facility

 

257,000 

 

250,000 

 

Other long-term debt

 

8,502 

 

9,271 

 

 

 

 

 

 

 

 

 

2,972,002 

 

2,749,771 

 

Less: Current maturities

 

3,933 

 

4,472 

 

 

 

 

 

 

 

Long-term debt

 

$

2,968,069 

 

$

2,745,299 

 

 

 

 

 

 

 

 

 

 

Schedule of maturities of long-term debt

 

The scheduled maturities of our long-term debt are as follows at June 30, 2015:

 

 

 

Revolving

 

 

 

 

 

 

 

TLP

 

Other

 

 

 

 

 

Credit

 

2019

 

2021

 

2022

 

Credit

 

Long-Term

 

 

 

Year Ending March 31,

 

Facility

 

Notes

 

Notes

 

Notes

 

Facility

 

Debt

 

Total

 

 

 

(in thousands)

 

2016 (nine months)

 

$

 

$

 

$

 

$

 

$

 

$

3,908 

 

$

3,908 

 

2017

 

 

 

 

 

 

2,729 

 

2,729 

 

2018

 

 

 

 

25,000 

 

 

1,014 

 

26,014 

 

2019

 

1,606,500 

 

 

 

50,000 

 

257,000 

 

479 

 

1,913,979 

 

2020

 

 

400,000 

 

 

50,000 

 

 

249 

 

450,249 

 

Thereafter

 

 

 

450,000 

 

125,000 

 

 

123 

 

575,123 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,606,500 

 

$

400,000 

 

$

450,000 

 

$

250,000 

 

$

257,000 

 

$

8,502 

 

$

2,972,002 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TLP  
Long-Term Debt  
Summary of assets and liabilities

 

The following table summarizes our basis in the assets and liabilities of TLP at June 30, 2015, inclusive of the impact of our acquisition accounting for the business combination with TransMontaigne (in thousands):

 

Cash and cash equivalents

 

$

5,046

 

Accounts receivable—trade

 

7,402

 

Accounts receivable—affiliates

 

557

 

Inventories

 

1,404

 

Prepaid expenses and other current assets

 

975

 

Property, plant and equipment, net

 

478,450

 

Goodwill

 

30,169

 

Intangible assets, net

 

61,600

 

Investments in unconsolidated entities

 

256,585

 

Other noncurrent assets

 

2,546

 

Accounts payable—trade

 

(5,290

)

Accounts payable—affiliates

 

(118

)

Net intercompany payable

 

(2,258

)

Accrued expenses and other payables

 

(6,151

)

Advanced payments received from customers

 

(152

)

Long-term debt

 

(257,000

)

Other noncurrent liabilities

 

(3,301

)

 

 

 

 

Net assets

 

$

570,464