XML 48 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Equity (USD $)
In Thousands, except Share data, unless otherwise specified
Total
Accumulated Other Comprehensive Income
Noncontrolling Interest
General Partner
Limited Partners
Common units
Limited Partners
Subordinated units
NGL Supply, Inc.
NGL Supply, Inc.
Class A Common Stock
NGL Supply, Inc.
Additional Paid-in Capital
NGL Supply, Inc.
Retained Earnings
NGL Supply, Inc.
Accumulated Other Comprehensive Income
NGL Supply, Inc.
Receivable From Exercise of Stock Options
NGL Supply, Inc.
Noncontrolling Interest
BALANCES at Mar. 31, 2010             $ 46,403 $ 196 $ 36,039 $ 9,859 $ 84   $ 225
BALANCES (in units) at Mar. 31, 2010               19,603          
Increase (Decrease) in Stockholders' Equity                          
Exercise of stock options               7 1,423     (1,430)  
Exercise of stock options, (in shares)             650 650          
Net income                   (2,515)     (45)
Foreign currency translation adjustment             (15)       (15)    
Dividends -                          
Preferred stock dividends             (17)     (17)      
Common stock dividends             (7,000)     (7,000)      
Increase (Decrease) in Partnership Capital                          
Net income (loss)             2,560            
BALANCES at Sep. 30, 2010             36,811 203 37,462 327 69 (1,430) 180
BALANCES (in units) at Sep. 30, 2010               20,253          
Increase (Decrease) in Stockholders' Equity                          
Exercise of stock options             1,430            
BALANCES at Oct. 14, 2010             1,252            
BALANCES at Sep. 30, 2010                          
Increase (Decrease) in Stockholders' Equity                          
Foreign currency translation adjustment 56 56                      
Increase (Decrease) in Partnership Capital                          
Combination transaction with NGL Supply (Notes 1 & 2) 1,252       1,252                
Combination transaction with NGL Supply (Notes 1 and 2) (in units)         4,735,328                
Acquisition of HOH & Gifford (Notes 1 & 4) 22,326       22,326                
Units issued in business combinations (in units)         4,154,757                
Sale of units at formation 10,981       10,981                
Sale of units at formation (in units)         2,043,483                
Contributions 59     59                  
Net income (loss) 12,679     13 12,666                
BALANCES at Mar. 31, 2011 47,353 56   72 47,225                
BALANCES (in units) at Mar. 31, 2011         10,933,568                
Increase (Decrease) in Stockholders' Equity                          
Foreign currency translation adjustment (25) (25)                      
Increase (Decrease) in Partnership Capital                          
Units issued in business combinations, net of issuance costs (Note 4) 296,500       296,500                
Units issued in business combinations (in units)         14,432,031                
Distributions to partners prior to initial public offering (3,850)     (4) (3,846)                
Conversion of common units to subordinated units         (23,485) 23,485              
Conversion of common units to subordinated units (in units)         (5,919,346) 5,919,346              
Sale of units in public offering, net 75,289       75,289                
Sale of units in public offering, net (in units)         4,025,000                
Repurchase of common units (3,418)       (3,418)                
Repurchase of common units (in units)         (175,000)                
Contributions 386     386                  
Contributions from noncontrolling interest owners 440   440                    
Net income (loss) 7,864   (12) 8 6,472 1,396              
Distribution to partners subsequent to initial public offering (15,210)     (20) (10,133) (5,057)              
BALANCES at Mar. 31, 2012 405,329 31 428 442 384,604 19,824              
BALANCES (in units) at Mar. 31, 2012         23,296,253 5,919,346              
Increase (Decrease) in Stockholders' Equity                          
Foreign currency translation adjustment (7) (7)                      
Increase (Decrease) in Partnership Capital                          
Units issued in business combinations, net of issuance costs (Note 4) 503,018   4,733 (52,588) 550,873                
Units issued in business combinations (in units)         24,250,258                
Distributions to partners (71,682)   (74) (1,778) (59,841) (9,989)              
Contributions 913   403 510                  
Equity issued pursuant to incentive compensation plan 3,657       3,657                
Equity issued pursuant to incentive compensation plan (in units)         156,802                
Net income (loss) 48,190   250 2,917 41,705 3,318              
BALANCES at Mar. 31, 2013 $ 889,418 $ 24 $ 5,740 $ (50,497) $ 920,998 $ 13,153              
BALANCES (in units) at Mar. 31, 2013         47,703,313 5,919,346