XML 89 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Details 5) (USD $)
3 Months Ended 6 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Mar. 31, 2013
item
Mar. 31, 2012
Acquisitions                      
Number of business combination agreements                   2  
Liabilities assumed in the form of non-compete agreements $ 5,000,000                 $ 5,000,000  
Consideration paid for acquisition                      
Cash paid to acquire ownership interests 14,000,000                 14,000,000  
Cost of sales contributed by retail combinations 1,481,890,000 1,204,545,000 1,053,690,000 298,985,000 389,806,000 439,790,000 201,454,000 185,973,000 583,032,000 4,039,110,000 1,217,023,000
Vehicles | Minimum
                     
Estimated fair value of the assets acquired and liabilities assumed                      
Useful life of property, plant and equipment                   5 years 5 years
Vehicles | Maximum
                     
Estimated fair value of the assets acquired and liabilities assumed                      
Useful life of property, plant and equipment                   10 years 10 years
Buildings | Minimum
                     
Estimated fair value of the assets acquired and liabilities assumed                      
Useful life of property, plant and equipment                     5 years
Common units
                     
Acquisitions                      
Number of common units issued to acquire ownership interests (in shares)                   24,250,258 14,432,031
Retail and distillate operations acquisitions
                     
Acquisitions                      
Number of business combination agreements                   6  
Liabilities assumed in the form of non-compete agreements 6,600,000                 6,600,000  
General and administrative expense 300,000                 300,000  
Estimated fair value of the assets acquired and liabilities assumed                      
Accounts receivable 8,715,000                 8,715,000  
Inventory 5,155,000                 5,155,000  
Other current assets 1,228,000                 1,228,000  
Goodwill 21,983,000                 21,983,000  
Other noncurrent assets 784,000                 784,000  
Long-term debt (6,594,000)                 (6,594,000)  
Other assumed liabilities (12,511,000)                 (12,511,000)  
Consideration paid, net of cash acquired 90,266,000                 90,266,000  
Consideration paid for acquisition                      
Cash paid to acquire ownership interests 71,392,000                 71,392,000  
Total consideration paid 90,266,000                 90,266,000  
Revenues                   124,300,000  
Cost of sales contributed by retail combinations                   86,600,000  
Retail and distillate operations acquisitions | Trade names
                     
Estimated fair value of the assets acquired and liabilities assumed                      
Intangible assets 2,924,000                 2,924,000  
Retail and distillate operations acquisitions | Customer relationships
                     
Estimated fair value of the assets acquired and liabilities assumed                      
Intangible assets 16,890,000                 16,890,000  
Retail and distillate operations acquisitions | Customer relationships | Minimum
                     
Estimated fair value of the assets acquired and liabilities assumed                      
Useful life of intangible assets                   10 years  
Retail and distillate operations acquisitions | Customer relationships | Maximum
                     
Estimated fair value of the assets acquired and liabilities assumed                      
Useful life of intangible assets                   15 years  
Retail and distillate operations acquisitions | Non-compete agreements
                     
Estimated fair value of the assets acquired and liabilities assumed                      
Intangible assets 1,387,000                 1,387,000  
Useful life of intangible assets                   5 years  
Retail and distillate operations acquisitions | Land
                     
Estimated fair value of the assets acquired and liabilities assumed                      
Property, plant and equipment 1,945,000                 1,945,000  
Retail and distillate operations acquisitions | Tanks and other retail propane equipment
                     
Estimated fair value of the assets acquired and liabilities assumed                      
Property, plant and equipment 28,763,000                 28,763,000  
Retail and distillate operations acquisitions | Tanks and other retail propane equipment | Minimum
                     
Estimated fair value of the assets acquired and liabilities assumed                      
Useful life of property, plant and equipment                   5 years  
Retail and distillate operations acquisitions | Tanks and other retail propane equipment | Maximum
                     
Estimated fair value of the assets acquired and liabilities assumed                      
Useful life of property, plant and equipment                   20 years  
Retail and distillate operations acquisitions | Vehicles
                     
Estimated fair value of the assets acquired and liabilities assumed                      
Property, plant and equipment 11,344,000                 11,344,000  
Useful life of property, plant and equipment                   5 years  
Retail and distillate operations acquisitions | Buildings
                     
Estimated fair value of the assets acquired and liabilities assumed                      
Property, plant and equipment 7,052,000                 7,052,000  
Useful life of property, plant and equipment                   30 years  
Retail and distillate operations acquisitions | Other
                     
Estimated fair value of the assets acquired and liabilities assumed                      
Property, plant and equipment 1,201,000                 1,201,000  
Retail and distillate operations acquisitions | Common units
                     
Acquisitions                      
Number of common units issued to acquire ownership interests (in shares)                   850,676 850,676
Consideration paid for acquisition                      
Value of common units issued to acquire ownership interests $ 18,900,000 $ 18,874,000               $ 18,900,000