XML 35 R20.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segments
6 Months Ended
Sep. 30, 2011
Segments 
Segments

Note 12 - Segments

 

We have three operating segments, two of which conduct their business exclusively in the United States, while our midstream terminal operations are conducted in the United States and, to a lesser extent, Canada.  We evaluate our operating segments’ performance based on gross margin and operating income and EBITDA.  Our segments and their respective financial information are as follows:

 

 

 

Three Months Ended September 30,

 

Six Months Ended September 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Retail propane

 

 

 

 

 

 

 

 

 

Propane sales

 

$

16,062

 

$

4,374

 

$

26,256

 

$

6,128

 

Sales of parts and fittings and water-softeners

 

1,680

 

142

 

3,120

 

256

 

Propane service and water-softener and tank rental revenues

 

1,483

 

211

 

2,701

 

484

 

Wholesale supply and marketing

 

 

 

 

 

 

 

 

 

Wholesale supply sales

 

203,111

 

155,513

 

387,947

 

315,364

 

Storage revenues

 

443

 

631

 

760

 

959

 

Midstream

 

686

 

629

 

1,182

 

1,046

 

Elimination of intersegment wholesale supply sales

 

(13,424

)

(4,849

)

(21,080

)

(7,294

)

Total revenues

 

$

210,041

 

$

156,651

 

$

400,886

 

$

316,943

 

 

 

 

 

 

 

 

 

 

 

Gross Margin:

 

 

 

 

 

 

 

 

 

Retail propane

 

 

 

 

 

 

 

 

 

Propane sales

 

$

4,150

 

$

1,128

 

$

7,364

 

$

1,638

 

Sales of parts and fittings and water-softeners

 

384

 

(5

)

698

 

(3

)

Propane service and water-softener and tank rental revenues

 

1,483

 

211

 

2,701

 

484

 

Wholesale supply and marketing

 

 

 

 

 

 

 

 

 

Wholesale supply sales

 

1,543

 

1,465

 

954

 

2,105

 

Storage revenues

 

443

 

631

 

760

 

959

 

Midstream

 

584

 

528

 

982

 

852

 

Total gross margin

 

$

8,587

 

$

3,958

 

$

13,459

 

$

6,035

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization:

 

 

 

 

 

 

 

 

 

Retail propane

 

$

1,388

 

$

436

 

$

2,455

 

$

870

 

Wholesale supply and marketing

 

100

 

27

 

198

 

98

 

Midstream

 

213

 

211

 

425

 

421

 

Total depreciation and amortization

 

$

1,701

 

$

674

 

$

3,078

 

$

1,389

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss):

 

 

 

 

 

 

 

 

 

Retail propane

 

$

(3,098

)

$

(1,052

)

$

(6,292

)

$

(2,569

)

Wholesale supply and marketing

 

279

 

711

 

(1,414

)

567

 

Midstream

 

(6

)

273

 

21

 

298

 

General and administrative expenses not allocated to segments

 

(1,703

)

(1,420

)

(2,526

)

(2,091

)

Total operating loss

 

$

(4,528

)

$

(1,488

)

$

(10,211

)

$

(3,795

)

 

 

 

 

 

 

 

 

 

 

Other items not allocated by segment:

 

 

 

 

 

 

 

 

 

Interest income

 

99

 

25

 

225

 

66

 

Interest expense

 

(1,012

)

(300

)

(2,313

)

(372

)

Other income, net

 

46

 

19

 

131

 

124

 

Income tax benefit

 

—

 

627

 

—

 

1,417

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(5,395

)

$

(1,117

)

$

(12,168

)

$

(2,560

)

 

 

 

 

 

 

 

 

 

 

Geographic Information for our Midstream Segment:

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

United States

 

$

655

 

$

592

 

$

1,108

 

$

975

 

Canada

 

31

 

37

 

74

 

71

 

Gross margin:

 

 

 

 

 

 

 

 

 

United States

 

553

 

492

 

908

 

782

 

Canada

 

31

 

36

 

74

 

70

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

United States

 

128

 

312

 

224

 

423

 

Canada

 

(134

)

(39

)

(203

)

(125

)

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment including acquisitions (accrual basis):

 

 

 

 

 

 

 

 

 

Retail propane

 

$

2,340

 

$

126

 

$

3,056

 

$

265

 

Wholesale supply and marketing

 

34

 

15

 

228

 

15

 

Total

 

$

2,374

 

$

141

 

$

3,284

 

$

280

 

 

 

 

September 30,

 

March 31,

 

 

 

 

 

 

 

2011

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets:

 

 

 

 

 

 

 

 

 

Retail propane

 

$

81,313

 

$

78,566

 

 

 

 

 

Wholesale supply and marketing

 

153,981

 

57,507

 

 

 

 

 

Midstream

 

18,026

 

19,279

 

 

 

 

 

Corporate

 

8,953

 

8,481

 

 

 

 

 

Total

 

$

262,273

 

$

163,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-lived assets, net:

 

 

 

 

 

 

 

 

 

Retail propane

 

$

60,463

 

$

58,997

 

 

 

 

 

Wholesale supply and marketing

 

4,157

 

4,537

 

 

 

 

 

Midstream

 

17,894

 

18,446

 

 

 

 

 

Corporate

 

5,641

 

4,363

 

 

 

 

 

Total

 

$

88,155

 

$

86,343