XML 51 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 64,353 $ 40,367 $ 29,304
Adjustments required to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 14,994 14,368 14,615
Share-based compensation expense 2,514 3,660   
Decrease in share-based payment in subsidiary    (1,383)   
Accrued severance pay, net (64) (61) (33)
Changes in deferred tax, net 674 (1,927) (3,858)
Equity in loss of affiliate, net       67
Capital gains (22) (79) (84)
Compensation paid by a former shareholder 810      
Foreign currency translation losses (gains) (132) 417 1,433
Impairment of long-term loan to others       1,127
Increase in trade receivables (8,238) (8,561) (10,460)
Increase in other accounts receivable and prepaid expenses (7,419) (3,291) (2,376)
Decrease (increase) in inventories (7,317) (3,816) 4,090
Increase (decrease) in trade payables 9,351 5,201 (942)
Increase (decrease) in warranty provision 401 297 (126)
Increase (decrease) in accrued expenses and other liabilities including related parties 5,765 (9,922) (4,533)
Net cash provided by operating activities 75,670 35,270 28,224
Cash flows from investing activities:      
Investment in short-term deposits (26,300) (43,700)   
Acquisition of U.S. Quartz Products, Inc.       (16,213)
Acquisition of the business of White-Wood Distributors Ltd.       (1,954)
Acquisition of the business of Prema Asia Marketing PTE Ltd.    (150) (576)
Purchase of property, plant and equipment (27,372) (13,481) (8,785)
Increase in long-term lease deposits and prepaid expenses (405) (849) (16)
Repayment of loan by related party and other       177
Net cash used in investing activities (54,077) (58,180) (27,367)
Cash flows from financing activities:      
Dividends paid (20,149) (27,182) (6,948)
Receipt from issuance of ordinary shares, net    76,768   
Repayment of long-term loans (5,372) (12,670) (19,819)
Short-term bank credit and loans, net 206 1,275 (7,402)
Repayment of contingent consideration related to U.S. Quartz Products, Inc. acquisition    (6,242)   
Contribution to equity by non-controlling interest       458
Receipt of a financing leaseback related to Bar-Lev transaction    10,893   
Receipt of long-term loan from related party       1,878
Repayment of a financing leaseback related to Bar-Lev transaction (1,149) (362)   
Net cash provided by (used in) financing activities (26,464) 42,480 (31,833)
Effect of exchange rate differences on cash and cash equivalents (1,914) (2,487) (811)
Increase (decrease) in cash and cash equivalents (6,785) 17,083 (31,787)
Cash and cash equivalents at beginning of year 29,033 11,950 43,737
Cash and cash equivalents at end of year 22,248 29,033 11,950
Cash received (paid) during the year for:      
Interest paid (946) (1,947) (1,734)
Interest received 420 376 286
Tax paid (9,434) (7,895) (5,393)
Supplemental information and disclosures of non-cash investing and financing activities:      
Purchase of fixed assets with credit from suppliers 4,880 2,141 3,633
Consideration:      
Additional contingent cash payments    6,242   
Identifiable assets acquired and liabilities assumed:      
Net cash paid at acquisition       16,213
U.S. Quartz Products, Inc. [Member]
     
Cash flows from investing activities:      
Acquisition of U.S. Quartz Products, Inc.     (16,213)
Consideration:      
Cash     20,000
Fair value of future consideration     6,210
Fair value of the company's equity interest held before the business combination     6,807
Total consideration     33,017
Identifiable assets acquired and liabilities assumed:      
Cash acquired     3,787
Working capital (excluding cash and cash equivalents)     2,944
Property and equipment/Fixed assets     1,794
Goodwill and intangible assets     36,157
Long-term liabilities     (11,665)
Net assets acquired     33,017
Net cash paid at acquisition     16,213
White-Wood Distributors Ltd. [Member]
     
Cash flows from investing activities:      
Acquisition of U.S. Quartz Products, Inc.     (1,954)
Consideration:      
Cash     1,954
Fair value of future consideration     151
Total consideration     2,105
Identifiable assets acquired and liabilities assumed:      
Inventory     544
Goodwill and intangible assets     1,561
Net assets acquired     2,105
Net cash paid at acquisition     1,954
Prema Asia Marketing PTE Ltd. [Member]
     
Cash flows from investing activities:      
Acquisition of U.S. Quartz Products, Inc.     (576)
Consideration:      
Cash     576
Fair value of future consideration     252
Total consideration     828
Identifiable assets acquired and liabilities assumed:      
Inventory     50
Property and equipment/Fixed assets     26
Goodwill and intangible assets     752
Net assets acquired     828
Net cash paid at acquisition     $ 576