XML 19 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Stockholders' Equity - USD ($)
Series A preferred stock
Preferred Stock
Series A Warrants
Common Stock
Series A Warrants
Additional Paid-in Capital
Series B Warrants
Common Stock
Series B Warrants
Additional Paid-in Capital
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Beginning Balance at Dec. 31, 2020 $ 1,909,805         $ 27,132 $ 25,826,295 $ (18,245,396) $ 7,608,031
Beginning Balance (in shares) at Dec. 31, 2020 1,819         542,648      
Increase (decrease) in stockholders' equity                  
Accrued dividend series A preferred stock $ 129,992           (129,992)   $ (129,992)
Exercise of common warrants   $ 2,060 $ (2,060) $ 7,468 $ (7,468)        
Exercise of common warrants (in shares)   41,192   149,353         334,036
Issuance of common stock and warrants, net of issuance costs           $ 26,953 15,764,857   $ 15,791,810
Issuance of common stock and warrants, net of issuance costs (in shares)           539,063      
Exercise of VARs           $ 6 (6)    
Exercise of VARs (in shares)           127      
Reclassification of Series A preferred stock $ (2,039,797)                
Reclassification of Series A preferred stock (in shares) (1,819)                
Stock-based compensation             636,093   636,093
Net loss               (10,639,146) (10,639,146)
Ending Balance at Dec. 31, 2021           $ 63,619 42,087,719 (28,884,542) 13,266,796
Ending Balance (in shares) at Dec. 31, 2021           1,272,383      
Beginning Balance at Dec. 31, 2020 $ 1,909,805         $ 27,132 25,826,295 (18,245,396) $ 7,608,031
Beginning Balance (in shares) at Dec. 31, 2020 1,819         542,648      
Increase (decrease) in stockholders' equity                  
Exercise of common warrants (in shares)                 334,036
Ending Balance at Dec. 31, 2022           $ 148,354 53,350,126 (48,263,992) $ 5,234,488
Ending Balance (in shares) at Dec. 31, 2022           2,969,272      
Beginning Balance at Dec. 31, 2021           $ 63,619 42,087,719 (28,884,542) 13,266,796
Beginning Balance (in shares) at Dec. 31, 2021           1,272,383      
Increase (decrease) in stockholders' equity                  
Exercise of common warrants           $ 1,200 142,800   144,000
Exercise of common warrants (in shares)           24,000      
Issuance of common stock and warrants, net of issuance costs           $ 79,667 7,910,225   7,989,892
Issuance of common stock and warrants, net of issuance costs (in shares)           1,593,333      
Exercise of TardiMed Warrants           $ 3,618 (3,618)    
Exercise of TardiMed Warrants (in shares)           72,362      
Exercise of VARs           $ 60 (60)    
Exercise of VARs (in shares)           1,194      
Stock-based compensation           $ 190 1,049,123   1,049,313
Stock-based compensation (in shares)           6,000      
Conversion of Redeemable Series A Convertible Preferred Stock             2,163,950   2,163,950
Issuance and cancellation of Series B Mirroring Preferred Stock             (13)   (13)
Net loss               (19,379,450) (19,379,450)
Ending Balance at Dec. 31, 2022           $ 148,354 $ 53,350,126 $ (48,263,992) $ 5,234,488
Ending Balance (in shares) at Dec. 31, 2022           2,969,272