XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Series A preferred stock (if converted)
Preferred Stock
Series A Warrants
Common Stock
Series A Warrants
Additional Paid-in Capital
Series B Warrants
Common Stock
Series B Warrants
Additional Paid-in Capital
Common Stock
TardiMed
Common Stock
Additional Paid-in Capital
TardiMed
Additional Paid-in Capital
Accumulated Deficit
Total
Beginning Balance at Dec. 31, 2020 $ 1,909,805           $ 27,132   $ 25,826,295 $ (18,245,396) $ 7,608,031
Beginning Balance (in shares) at Dec. 31, 2020 1,819           542,648        
Increase (decrease) in stockholders' equity                      
Accrued dividend series A preferred stock $ 108,858               (108,858)   (108,858)
Exercise of common warrants   $ 2,060 $ (2,060) $ 7,468 $ (7,468)            
Exercise of common warrants (in shares)   41,192   149,353              
Stock-based compensation                 295,684   295,684
Net loss                   (7,845,867) (7,845,867)
Ending Balance at Sep. 30, 2021 $ 2,018,663           $ 36,660   26,003,593 (26,091,263) (51,010)
Ending Balance (in shares) at Sep. 30, 2021 1,819           733,194        
Beginning Balance at Jun. 30, 2021 $ 1,981,978           $ 36,660   25,852,542 (23,085,859) 2,803,343
Beginning Balance (in shares) at Jun. 30, 2021 1,819           733,194        
Increase (decrease) in stockholders' equity                      
Accrued dividend series A preferred stock $ 36,685               (36,685)   (36,685)
Stock-based compensation                 187,736   187,736
Net loss                   (3,005,404) (3,005,404)
Ending Balance at Sep. 30, 2021 $ 2,018,663           $ 36,660   26,003,593 (26,091,263) (51,010)
Ending Balance (in shares) at Sep. 30, 2021 1,819           733,194        
Beginning Balance at Dec. 31, 2021             $ 63,619   42,087,719 (28,884,542) 13,266,796
Beginning Balance (in shares) at Dec. 31, 2021             1,272,383        
Increase (decrease) in stockholders' equity                      
Issuance of common stock and warrants, net of issuance costs             $ 66,667   6,871,817   6,938,484
Issuance of common stock and warrants, net of issuance costs (in shares)             1,333,333        
Exercise of common warrants             $ 1,200   142,800   144,000
Exercise of common warrants (in shares)             24,000        
Exercise of VARs             $ 60   (60)    
Exercise of VARs (in shares)             1,194        
Stock-based compensation             $ 187   876,569   876,756
Stock-based compensation (in shares)             3,750        
Conversion of Redeemable Series A Convertible Preferred Stock                 2,163,937   2,163,937
Exercise of TardiMed Warrants           $ 1,810   $ (1,810)      
Exercise of TardiMed Warrants (in shares)           36,196          
Net loss                   (15,756,665) (15,756,665)
Ending Balance at Sep. 30, 2022             $ 133,543   52,140,972 (44,641,207) 7,633,308
Ending Balance (in shares) at Sep. 30, 2022             2,670,856        
Beginning Balance at Jun. 30, 2022             $ 63,754   42,739,793 (41,453,932) 1,349,615
Beginning Balance (in shares) at Jun. 30, 2022             1,275,077        
Increase (decrease) in stockholders' equity                      
Issuance of common stock and warrants, net of issuance costs             $ 66,667   6,871,817   6,938,484
Issuance of common stock and warrants, net of issuance costs (in shares)             1,333,333        
Exercise of common warrants             $ 1,200   142,800   144,000
Exercise of common warrants (in shares)             24,000        
Stock-based compensation             $ 113   224,434   224,547
Stock-based compensation (in shares)             2,250        
Conversion of Redeemable Series A Convertible Preferred Stock                 2,163,937   2,163,937
Exercise of TardiMed Warrants           $ 1,810   $ (1,810)      
Exercise of TardiMed Warrants (in shares)           36,196          
Net loss                   (3,187,275) (3,187,275)
Ending Balance at Sep. 30, 2022             $ 133,543   $ 52,140,972 $ (44,641,207) $ 7,633,308
Ending Balance (in shares) at Sep. 30, 2022             2,670,856