XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stockholder's Equity (Tables)
9 Months Ended
Sep. 30, 2022
TardiMed  
STOCKHOLDERS' DEFICIT  
Schedule of warrants outstanding

Weighted

Average

Shares

Weighted

Remaining

Aggregate

Underlying

Average

Contractual

Intrinsic

    

TardiMed Warrant

    

Exercise Price

    

 Term (Years)

    

Value

Outstanding as of December 31, 2021

 

$

 

*

$

Issued

181,083

$

0.005

*

$

1,085,590

Exercised

(36,217)

$

0.005

*

$

(217,118)

Outstanding and exercisable as of September 30, 2022

 

144,866

$

0.005

 

*

$

868,472

* Options expire once fully exercised; until exercised there is no expiration term

Series A Warrants  
STOCKHOLDERS' DEFICIT  
Schedule of warrants outstanding

Weighted

Average

Shares

Weighted

Remaining

Aggregate

Underlying

Average

Contractual

Intrinsic

    

Warrants

    

Exercise Price

    

 Term (Years)

    

Value

Outstanding as of December 31, 2021

 

334,036

$

58.00

 

3.4

 

Outstanding and exercisable as of September 30, 2022

 

334,036

$

58.00

 

2.7

$

Series B Warrants  
STOCKHOLDERS' DEFICIT  
Schedule of warrants outstanding

Shares

Weighted

Aggregate

Underlying

Average

Intrinsic

    

Warrants

    

Exercise Price

    

Value

Outstanding as of January 1, 2020

 

149,481

$

0.05

 

$

7,474

Exercised

 

(149,481)

$

0.05

 

 

Outstanding and exercisable as of September 30, 2021

 

$

 

$

Bridge warrants  
STOCKHOLDERS' DEFICIT  
Schedule of warrants outstanding

Weighted

Average

Shares

Weighted

Remaining

Aggregate

Underlying

Average

Contractual

Intrinsic

    

Warrants

    

Exercise Price

    

 Term (Years)

    

Value

Outstanding as of December 31, 2021

 

8,275

$

1.00

 

3.4

$

28,963

Outstanding and exercisable as of September 30, 2022

 

8,275

$

1.00

 

2.6

$

41,375

November 2021  
STOCKHOLDERS' DEFICIT  
Schedule of warrants outstanding

Weighted

Average

Shares

Weighted

Remaining

Aggregate

Underlying

Average

Contractual

Intrinsic

    

Warrants

    

Exercise Price

    

 Term (Years)

    

Value

Outstanding as of December 31, 2021

 

539,063

$

35.00

 

4.8

$

7,101,563

Outstanding and exercisable as of September 30, 2022

 

539,063

$

35.00

 

4.1

$

7,101,563

August 2022 Common Stock Warrants  
STOCKHOLDERS' DEFICIT  
Schedule of warrants outstanding

Weighted

Average

Shares

Weighted

Remaining

Aggregate

Underlying

Average

Contractual

Intrinsic

    

Warrants

    

Exercise Price

    

 Term (Years)

    

Value

Outstanding as of December 31, 2021

 

$

 

$

Granted

 

1,333,333

$

6.00

 

4.9

$

4,933,333

Exercised

(24,000)

$

6.00

$

(88,800)

Outstanding and exercisable as of September 30, 2022

 

1,309,333

$

6.00

 

4.9

$

4,844,533