XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stockholder's Equity (Tables)
9 Months Ended
Sep. 30, 2022
TardiMed  
STOCKHOLDERS' DEFICIT  
Schedule of warrants outstanding

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

​

​

Average

​

​

​

​

​

Shares

​

Weighted

​

Remaining

​

Aggregate

​

​

Underlying

​

Average

​

Contractual

​

Intrinsic

​

    

TardiMed Warrant

    

Exercise Price

    

 Term (Years)

    

Value

Outstanding as of December 31, 2021

 

—

​

$

—

 

*

​

$

—

Issued

​

181,083

​

$

0.005

​

*

​

$

1,085,590

Exercised

​

(36,217)

​

$

0.005

​

*

​

$

(217,118)

Outstanding and exercisable as of September 30, 2022

 

144,866

​

$

0.005

 

*

​

$

868,472

* Options expire once fully exercised; until exercised there is no expiration term

​

​

​

​

​

​

​

​

​

​

Series A Warrants  
STOCKHOLDERS' DEFICIT  
Schedule of warrants outstanding

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

​

​

Average

​

​

​

​

​

Shares

​

Weighted

​

Remaining

​

Aggregate

​

​

Underlying

​

Average

​

Contractual

​

Intrinsic

​

    

Warrants

    

Exercise Price

    

 Term (Years)

    

Value

Outstanding as of December 31, 2021

 

334,036

​

$

58.00

 

3.4

​

 

—

Outstanding and exercisable as of September 30, 2022

 

334,036

​

$

58.00

 

2.7

​

$

—

Series B Warrants  
STOCKHOLDERS' DEFICIT  
Schedule of warrants outstanding

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Shares

​

Weighted

​

Aggregate

​

​

Underlying

​

Average

​

Intrinsic

​

    

Warrants

    

Exercise Price

    

Value

Outstanding as of January 1, 2020

 

149,481

​

$

0.05

 

$

7,474

Exercised

 

(149,481)

​

$

0.05

 

 

—

Outstanding and exercisable as of September 30, 2021

 

—

​

$

—

 

$

—

Bridge warrants  
STOCKHOLDERS' DEFICIT  
Schedule of warrants outstanding

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

​

​

Average

​

​

​

​

​

Shares

​

Weighted

​

Remaining

​

Aggregate

​

​

Underlying

​

Average

​

Contractual

​

Intrinsic

​

    

Warrants

    

Exercise Price

    

 Term (Years)

    

Value

Outstanding as of December 31, 2021

 

8,275

​

$

1.00

 

3.4

​

$

28,963

Outstanding and exercisable as of September 30, 2022

 

8,275

​

$

1.00

 

2.6

​

$

41,375

November 2021  
STOCKHOLDERS' DEFICIT  
Schedule of warrants outstanding

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

​

​

Average

​

​

​

​

​

Shares

​

Weighted

​

Remaining

​

Aggregate

​

​

Underlying

​

Average

​

Contractual

​

Intrinsic

​

    

Warrants

    

Exercise Price

    

 Term (Years)

    

Value

Outstanding as of December 31, 2021

 

539,063

​

$

35.00

 

4.8

​

$

7,101,563

Outstanding and exercisable as of September 30, 2022

 

539,063

​

$

35.00

 

4.1

​

$

7,101,563

August 2022 Common Stock Warrants  
STOCKHOLDERS' DEFICIT  
Schedule of warrants outstanding

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

​

​

Average

​

​

​

​

​

Shares

​

Weighted

​

Remaining

​

Aggregate

​

​

Underlying

​

Average

​

Contractual

​

Intrinsic

​

    

Warrants

    

Exercise Price

    

 Term (Years)

    

Value

Outstanding as of December 31, 2021

 

—

​

$

—

 

—

​

$

—

Granted

 

1,333,333

​

$

6.00

 

4.9

​

$

4,933,333

Exercised

​

(24,000)

​

$

6.00

​

—

​

$

(88,800)

Outstanding and exercisable as of September 30, 2022

 

1,309,333

​

$

6.00

 

4.9

​

$

4,844,533