XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Series A preferred stock (if converted)
Preferred Stock
Series A Warrants
Common Stock
Series A Warrants
Additional Paid-in Capital
Series B Warrants
Common Stock
Series B Warrants
Additional Paid-in Capital
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Total
Beginning Balance at Dec. 31, 2020 $ 1,909,805         $ 27,132 $ 25,826,295 $ (18,245,396) $ 7,608,031
Beginning Balance (in shares) at Dec. 31, 2020 1,819         27,132,420      
Increase (decrease) in stockholders' equity                  
Accrued dividend series A preferred stock $ 72,173           (72,173)   (72,173)
Exercise of warrants   $ 2,060 $ (2,060) $ 7,468 $ (7,468)        
Exercise of warrants (in shares)   2,059,613   7,467,652          
Stock-based compensation             107,948   107,948
Net loss               (4,840,463) (4,840,463)
Ending Balance at Jun. 30, 2021 $ 1,981,978         $ 36,660 25,852,542 (23,085,859) 2,803,343
Ending Balance (in shares) at Jun. 30, 2021 1,819         36,659,685      
Beginning Balance at Mar. 31, 2021 $ 1,945,692         $ 36,660 25,839,395 (20,119,656) 5,756,399
Beginning Balance (in shares) at Mar. 31, 2021 1,819         36,659,685      
Increase (decrease) in stockholders' equity                  
Accrued dividend series A preferred stock $ 36,286           (36,286)   (36,286)
Stock-based compensation             49,433   49,433
Net loss               (2,966,203) (2,966,203)
Ending Balance at Jun. 30, 2021 $ 1,981,978         $ 36,660 25,852,542 (23,085,859) 2,803,343
Ending Balance (in shares) at Jun. 30, 2021 1,819         36,659,685      
Beginning Balance at Dec. 31, 2021           $ 63,619 42,087,719 (28,884,542) 13,266,796
Beginning Balance (in shares) at Dec. 31, 2021           63,619,140      
Increase (decrease) in stockholders' equity                  
Exercise of VARs           $ 60 (60)    
Exercise of VARs (in shares)           59,696      
Stock-based compensation           $ 75 652,134   652,209
Stock-based compensation (in shares)           74,998      
Net loss               (12,569,390) (12,569,390)
Ending Balance at Jun. 30, 2022           $ 63,754 42,739,793 (41,453,932) 1,349,615
Ending Balance (in shares) at Jun. 30, 2022           63,753,834      
Beginning Balance at Mar. 31, 2022           $ 64,216 42,450,622 (31,957,936) 10,556,901
Beginning Balance (in shares) at Mar. 31, 2022           63,678,836      
Increase (decrease) in stockholders' equity                  
Stock-based compensation           $ 75 283,852   283,927
Stock-based compensation (in shares)           74,998      
Tax effect of net settlement of VARs           $ (537) 5,319   4,782
Net loss               (9,495,996) (9,495,996)
Ending Balance at Jun. 30, 2022           $ 63,754 $ 42,739,793 $ (41,453,932) $ 1,349,615
Ending Balance (in shares) at Jun. 30, 2022           63,753,834