XML 17 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Series A Convertible Preferred Stock
Total
Balance Beginning, Amount at Jan. 31, 2016 $ 25 $ 28,261 $ (26,232)   $ 2,054
Balance Beginning, Shares at Jan. 31, 2016 25,208,684        
Increase (decrease) in stockholders' deficit          
Issuance of common and preferred stock, net of expenses $ 40 15,283   $ 1,389 16,712
Issuance of common and preferred stock, net of expenses (in shares) 40,453,182     1,515  
Issuance of common stock due to exercise of options $ 1 40     41
Issuance of common stock due to exercise of options (in shares) 131,000        
Conversion of convertible notes to common stock $ 2 1,643     1,645
Conversion of convertible notes to common stock (in shares) 1,926,711        
Stock-based compensation expense   1,491     1,491
Deemed dividend for preferred stock   (126)   $ 126  
Fair value of warrants   (566)     (566)
Net and comprehensive loss     (18,406)   (18,406)
Balance Ending, Amount at Jan. 31, 2017 $ 68 46,026 (44,638) $ 1,515 2,971
Balance Ending, Shares at Jan. 31, 2017 67,719,577     1,515  
Increase (decrease) in stockholders' deficit          
Issuance of common and preferred stock, net of expenses $ 57 15,992     16,049
Issuance of common and preferred stock, net of expenses (in shares) 57,185,258        
Issuance of common stock due to exercise of options   10     10
Issuance of common stock due to exercise of options (in shares) 40,000        
Issuance of common stock due to exercise of warrants $ 31 613     644
Issuance of common stock due to exercise of warrants (in shares) 30,789,103        
Conversion of Series A convertible preferred stock to common stock $ 4 1,511   $ (1,515) (1,515)
Conversion of Series A convertible preferred stock to common stock 4,328,571     (1,515)  
Stock-based compensation expense   1,887     1,887
Deemed dividend for preferred stock       $ 100  
Fair value of warrants   151     151
Net and comprehensive loss     (16,640)   (16,640)
Balance Ending, Amount at Jan. 31, 2018 $ 160 $ 66,190 $ (61,278)   $ 5,072
Balance Ending, Shares at Jan. 31, 2018 160,062,509