XML 22 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
STOCK-BASED COMPENSATION
6 Months Ended
Jul. 31, 2017
STOCK-BASED COMPENSATION  
STOCK-BASED COMPENSATION

7. STOCK-BASED COMPENSATION

 

The following table summarizes the stock-based compensation expenses included in the condensed consolidated statement of operations and comprehensive loss (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the six months ended

 

 

 

July 31, 

 

July 31, 

 

 

    

2017

    

2016

    

2017

    

2016

 

Research and development

 

$

158

 

$

129

 

$

266

 

$

205

 

Sales and marketing

 

 

109

 

 

98

 

 

191

 

 

182

 

General and administrative

 

 

299

 

 

197

 

 

494

 

 

310

 

Total

 

$

566

 

$

424

 

$

951

 

$

697

 

 

The Company estimates the fair value of stock options granted using the Black-Scholes pricing model. This model also requires subjective assumptions, including future stock price volatility and expected time to exercise, which greatly affect the calculated values. For employee grants, the fair value is amortized on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period. As of July 31, 2017, total compensation costs related to unvested, but not yet recognized, stock-based awards was $4.1 million, net of estimated forfeitures. This cost will be amortized on a straight-line basis over a weighted average remaining period of 2.98 years and will be adjusted for subsequent changes in estimated forfeitures.

 

Valuation Assumptions

 

During the three and six months ended July 31, 2017, the grant date fair value of stock options granted was $0.41 and $0.56 per share, respectively.  The following assumptions were used to calculate the estimated fair value of awards granted to employees and non-employees for the periods ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

For the six months ended

 

 

 

 

July 31, 

 

 

July 31, 

 

 

 

    

2017

    

2016

    

 

2017

    

2016

 

    

Expected volatility

 

96.7%

 

97.0% - 98.6%

 

 

95.5% - 96.8%

 

97.0% - 98.6%

 

 

Expected term in years

 

9.9

 

6.5

 

 

6.0 - 9.9

 

6.5

 

 

Risk-free interest rate

 

2.29%

 

1.14% - 1.28%

 

 

1.80% - 2.29%

 

1.14% - 1.28%

 

 

Expected dividend yield

 

 —

 

 —

 

 

 —

 

 —

 

 

 

Expected Term

 

The expected term represents the period that the Company’s stock-based awards are expected to be outstanding. For awards granted subject only to service vesting requirements, the Company utilizes the simplified method for estimating the expected term of the stock-based award, instead of historical exercise data.

 

Expected Volatility

 

The Company uses the historical volatility of the price of shares of common stock of selected public companies, including the Company’s stock price, in the biotechnology sector due to its limited trading history.

 

Risk-Free Interest Rate

 

The Company bases the risk-free interest rate used in the Black-Scholes pricing model upon the implied yield curve currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term used as the assumption in the model.

 

Expected Dividend

 

The Company has never paid dividends on its shares of common stock and currently does not intend to do so and, accordingly, the dividend yield percentage is zero for all periods.