XML 29 R18.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONVERTIBLE REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (Tables)
3 Months Ended
Apr. 30, 2017
Schedule of significant ranges of outstanding and exercisable options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding

 

Options Vested and Exercisable

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Remaining

 

Average

 

Number

 

Average

 

 

 

Number

 

Contractual

 

Exercise

 

Vested and

 

Exercise

 

Range of Exercise Prices

    

Outstanding

    

Life (in Years)

    

Prices

    

Exercisable

    

Prices

 

$0.20 - $0.35

 

658,108

 

6.42

 

$

0.31

 

566,440

 

$

0.31

 

$0.36 - $0.65

 

4,273,667

 

9.37

 

$

0.53

 

731,042

 

$

0.58

 

$0.66 - $1.09

 

5,649,054

 

9.62

 

$

0.76

 

479,261

 

$

0.89

 

$1.10 - $1.85

 

1,540,000

 

7.85

 

$

1.68

 

863,953

 

$

1.70

 

$1.86 - $3.00

 

100,000

 

8.01

 

$

3.00

 

100,000

 

$

3.00

 

 

 

12,220,829

 

9.12

 

$

0.79

 

2,740,696

 

$

1.02

 

 

2014 Equity Incentive Plan  
Stock option plan activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

Available for

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

 

    

Grant

    

Shares

    

Prices

    

Life

    

Value

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance at February 1, 2017

 

252,379

 

6,465,829

 

$

0.77

 

8.77

 

$

238

 

Shares authorized for issuance

 

20,000,000

 

 —

 

 

 

 

 

 

 

 

 

Granted

 

(5,095,000)

 

5,095,000

 

$

0.73

 

 

 

 

 

 

Balance at April 30, 2017

 

15,157,379

 

11,560,829

 

$

0.75

 

9.16

 

$

2,062

 

Vested and exercisable

 

 

 

2,495,905

 

$

0.98

 

7.39

 

$

487

 

Vested and expected to vest

 

 

 

10,208,093

 

$

0.76

 

9.09

 

$

1,839

 

 

Outside of the 2016 Equity Incentive Plan  
Stock option plan activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

Remaining

 

 

 

 

 

 

 

 

Exercise

 

Contractual

 

Aggregate

 

 

    

Shares

    

Prices

    

Life

    

Intrinsic Value

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance at April 30, 2017

 

660,000

 

$

1.44

 

8.47

 

$

 —

 

Vested and exercisable

 

244,791

 

$

1.44

 

8.45

 

$

 —

 

Vested and expected to vest

 

610,721

 

$

1.44

 

8.47

 

$

 —