XML 25 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Jan. 31, 2017
Jan. 31, 2016
Cash flows from operating activities:    
Net loss $ (18,406) $ (15,598)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 1,491 1,214
Expense related to modification of warrants   436
Depreciation expense 141 56
Amortization expense 119 30
Non-cash interest expense 145  
Change in fair value of warrant liability (163)  
Changes in assets and liabilities:    
Accounts receivable 3 (6)
Inventories 62 60
Prepaid expenses and other assets (68) (46)
Accounts payable 774 625
Accrued expenses and other liabilities 381 608
Related party payables (225) 7
Net cash used in operating activities (15,746) (12,614)
Cash flows from investing activities:    
Purchases of property and equipment (45) (38)
Net cash used in investing activities (45) (38)
Cash flows from financing activities:    
Proceeds from the issuance of common stock, preferred stock and warrants, net of issuance costs 16,712 13,316
Proceeds from exercises of stock options 41 83
Proceeds from exercises of common stock warrants   1,487
Proceeds from issuance of convertible notes, net 1,500 500
Net cash provided by financing activities 18,253 15,386
Net increase in cash and cash equivalents 2,462 2,734
Cash and cash equivalents at beginning of period 4,039 1,305
Cash and cash equivalents at end of period 6,501 4,039
Non-cash investing and financing activities:    
Conversion of preferred stock to common stock   7,226
Conversion of convertible notes payable and accrued interest to common stock 1,645  
Fair value of beneficial conversion feature issued in connection with convertible notes 88  
Deemed dividend on Series A convertible preferred stock 126  
Supplemental disclosures:    
Income taxes paid $ 2 $ 4