XML 23 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CONVERTIBLE REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Series A Convertible Redeemable Preferred Stock
Series A Convertible Preferred Stock
Total
Balance at Jan. 31, 2015       $ 6,823    
Balance (in shares) at Jan. 31, 2015       4,207,987    
Increase (decrease) in convertible redeemable preferred stock            
Issuance of common and preferred stock, net of expenses       $ (7,226)   $ (7,226)
Issuance of common and preferred stock, net of expenses (in shares)       (4,207,987)    
Interest on preferred stock   $ (201)   $ 201   (201)
Balance Beginning, Amount at Jan. 31, 2015 $ 11 4,416 $ (10,634)     (6,207)
Balance Beginning, Shares at Jan. 31, 2015 11,415,416          
Increase (decrease) in stockholders' deficit            
Issuance of common and preferred stock, net of expenses $ 12 20,530       20,542
Issuance of common and preferred stock, net of expenses (in shares) 12,508,395          
Issuance of common stock due to exercise of options $ 1 82       83
Issuance of common stock due to exercise of options (in shares) 666,157          
Issuance of common stock due to exercise of warrants $ 1 1,486       1,487
Issuance of common stock due to exercise of warrants (in shares) 618,716          
Expense related to the modification of warrants   436       436
Conversion of convertible notes payable to common stock   500       500
Stock-based compensation   1,214       1,214
Interest on preferred stock   (201)   201   (201)
Accretion of stock issuance costs   (202)   $ 202   (202)
Net and comprehensive loss     (15,598)     (15,598)
Balance Ending, Amount at Jan. 31, 2016 $ 25 28,261 (26,232)     2,054
Balance Ending, Shares at Jan. 31, 2016 25,208,684          
Increase (decrease) in convertible redeemable preferred stock            
Issuance of common and preferred stock, net of expenses (in shares)         1,515  
Balance at Jan. 31, 2017         $ 1,515  
Increase (decrease) in stockholders' deficit            
Issuance of common and preferred stock, net of expenses $ 40 15,283     1,389 16,712
Issuance of common and preferred stock, net of expenses (in shares) 40,453,182          
Issuance of common stock due to exercise of options $ 1 40       41
Issuance of common stock due to exercise of options (in shares) 131,000          
Conversion of convertible notes payable to common stock $ 2 1,643       1,645
Conversion of convertible notes payable to common stock (in shares) 1,926,711          
Stock-based compensation   1,491       1,491
Deemed dividend for preferred stock   (126)     $ 126 (126)
Fair value of warrants issued   (566)       (566)
Net and comprehensive loss     (18,406)     (18,406)
Balance Ending, Amount at Jan. 31, 2017 $ 68 $ 46,026 $ (44,638)     $ 2,971
Balance Ending, Shares at Jan. 31, 2017 67,719,577       1,515