XML 42 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONVERTIBLE REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (Tables)
12 Months Ended
Jan. 31, 2017
Schedule of significant ranges of outstanding and exercisable options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding

 

Options Vested and Exercisable

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

Weighted

 

 

 

Weighted

 

 

 

 

 

Remaining

 

Average

 

Number

 

Average

 

 

 

Number

 

Contractual

 

Exercise

 

Vested and

 

Exercise

 

Range of Exercise Prices

    

Outstanding

    

Life (in Years)

    

Prices

    

Exercisable

    

Prices

 

$0.20 - $0.35

 

658,108

 

6.67

 

$

0.31

 

524,042

 

$

0.32

 

$0.36 - $0.65

 

4,093,667

 

9.60

 

$

0.53

 

519,167

 

$

0.61

 

$0.66 - $1.09

 

734,054

 

7.51

 

$

0.91

 

402,698

 

$

0.90

 

$1.10 - $1.85

 

1,540,000

 

8.10

 

$

1.68

 

784,892

 

$

1.70

 

$1.86 - $3.00

 

100,000

 

8.25

 

$

3.00

 

93,749

 

$

3.00

 

 

 

7,125,829

 

8.77

 

$

0.83

 

2,324,548

 

$

1.06

 

 

2014 Equity Incentive Plan  
Stock option plan activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

Remaining

 

Aggregate

 

 

 

Available for

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

 

    

Grant

    

Shares

    

Prices

    

Life

    

Value

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance at February 1, 2015

 

1,043,000

 

2,689,252

 

$

0.91

 

8.58

 

$

5,625

 

Granted

 

(1,274,000)

 

1,274,000

 

 

2.25

 

 

 

 

 

 

Exercised

 

 —

 

(676,769)

 

 

0.12

 

 

 

 

 

 

Cancelled

 

581,875

 

(581,875)

 

 

1.59

 

 

 

 

 

 

Balance at January 31, 2016

 

350,875

 

2,704,608

 

$

1.59

 

8.37

 

$

1,343

 

Shares authorized for issuance

 

4,000,000

 

 —

 

 

 

 

 

 

 

 

 

Granted

 

(4,664,054)

 

4,664,054

 

 

0.55

 

 

 

 

 

 

Exercised

 

 —

 

(131,000)

 

 

0.31

 

 

 

 

 

 

Cancelled prior to and upon termination of the 2014 Plan

 

587,249

 

(587,249)

 

 

1.76

 

 

 

 

 

 

Cancelled subsequent to termination of the 2014 Plan

 

 —

 

(184,584)

 

 

1.92

 

 

 

 

 

 

Expired upon termination of the 2014 Plan

 

(21,691)

 

 —

 

 

 

 

 

 

 

 

 

Balance at January 31, 2017

 

252,379

 

6,465,829

 

$

0.77

 

8.77

 

$

238

 

Vested and exercisable

 

 

 

2,121,007

 

$

1.02

 

7.39

 

$

91

 

Vested and expected to vest

 

 

 

5,891,697

 

$

0.79

 

8.70

 

$

217

 

 

Outside the 2014 Equity Incentive Plan  
Stock option plan activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

Remaining

 

 

 

 

 

 

 

 

Exercise

 

Contractual

 

Aggregate

 

 

    

Shares

    

Prices

    

Life

    

Intrinsic Value

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance as of January 31, 2016 and 2017

 

660,000

 

$

1.44

 

8.72

 

$

 —

 

Vested and exercisable

 

203,541

 

$

1.44

 

8.69

 

$

 —

 

Vested and expected to vest

 

537,277

 

$

1.44

 

8.71

 

$

 —