XML 15 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Oct. 31, 2015
Oct. 31, 2014
Cash flows from operating activities:    
Net loss $ (11,045) $ (5,284)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 866 643
Expense related to modification of warrants 436  
Depreciation expense 36 4
Amortization expense 22  
Noncash interest expense   25
Changes in assets and liabilities:    
Accounts receivable (8)  
Inventories (176)  
Prepaid expenses and other assets (40) (140)
Accounts payable 609 354
Accrued expenses and other liabilities 341 106
Accrued payroll 29 56
Related party payables (49) 157
Net cash used in operating activities (8,979) (4,079)
Cash flows from investing activities:    
Change in restricted cash   (35)
Purchase of property and equipment (26) (157)
Net cash used in investing activities (26) (192)
Cash flows from financing activities:    
Net proceeds from the sale of common stock 7,821  
Proceeds from exercises of stock options 48 63
Net proceeds from the sale of convertible redeemable preferred stock and warrants   5,091
Proceeds from exercise of common stock warrants 1,512  
Proceeds from issuance of convertible notes payable 500 280
Net cash provided by financing activities 9,881 5,434
Net increase in cash and cash equivalents 876 1,163
Cash and cash equivalents at beginning of period 1,305 360
Cash and cash equivalents at end of period $ 2,181 $ 1,523