XML 12 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
$ in Thousands
Oct. 31, 2015
Jan. 31, 2015
Current assets:    
Cash and cash equivalents $ 2,181 $ 1,305
Accounts receivable 9 1
Inventories 336 160
Prepaid expenses and other current assets 279 239
Total current assets 2,805 1,705
Property and equipment, net 224 234
Intangible assets, net 127 149
Other assets 50 50
Restricted cash 35 35
Total assets 3,241 2,173
Current liabilities:    
Accounts payable 1,761 1,152
Accrued expenses and other current liabilities 400 59
Accrued payroll 157 128
Related party payables 169 218
Total current liabilities $ 2,487 $ 1,557
Commitments and contingencies (Note 6)
Stockholders' equity (deficit):    
Common stock, $0.001 par value; 90,000,000 shares authorized; 21,078,681 and 11,415,416 shares issued and outstanding at October 31, 2015 and January 31, 2015, respectively $ 21 $ 11
Additional paid in capital 22,412 4,416
Accumulated deficit (21,679) (10,634)
Total stockholders' equity (deficit) 754 (6,207)
Total liabilities, convertible redeemable preferred stock and stockholders' equity (deficit) $ 3,241 2,173
Series A Convertible Redeemable Preferred Stock    
Current liabilities:    
Series A convertible redeemable preferred stock, $0.001 par value; 10,000,000 shares authorized; none issued and outstanding at October 31, 2015 and 4,207,987 issued and outstanding at January 31, 2015 $ 6,823