XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Cash flows from operating activities:    
Net loss $ (3,624)us-gaap_NetIncomeLoss $ (1,335)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 300us-gaap_ShareBasedCompensation 115us-gaap_ShareBasedCompensation
Expense related to modification of warrants 436us-gaap_FairValueAdjustmentOfWarrants  
Depreciation expense 8us-gaap_Depreciation 2us-gaap_Depreciation
Amortization expense 7us-gaap_CostOfGoodsSoldAmortization  
Noncash interest expense   25us-gaap_InterestExpense
Changes in assets and liabilities:    
Accounts receivable (5)us-gaap_IncreaseDecreaseInAccountsReceivable  
Inventories (55)us-gaap_IncreaseDecreaseInInventories  
Prepaid expenses and other assets (896)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (265)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 1,092us-gaap_IncreaseDecreaseInAccountsPayableTrade 197us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses and other liabilities 358bpmx_IncreaseDecreaseInAccruedLiabilitiesExcludingEmployeeRelatedLiabilities (29)bpmx_IncreaseDecreaseInAccruedLiabilitiesExcludingEmployeeRelatedLiabilities
Payroll liabilities 74us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 34us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Related party payables 56us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 97us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Net cash used in operating activities (2,249)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (1,159)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of property and equipment   (9)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities   (9)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from exercise of common stock 11us-gaap_ProceedsFromIssuanceOfCommonStock  
Net proceeds issuance of convertible redeemable preferred stock and warrants   1,456us-gaap_ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
Proceeds from exercise of common stock warrants 1,412us-gaap_ProceedsFromWarrantExercises  
Proceeds from issuance of convertible notes payable   280us-gaap_ProceedsFromConvertibleDebt
Net cash provided by financing activities 1,423us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,736us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash (826)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 568us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 1,305us-gaap_Cash 360us-gaap_Cash
Cash at end of period $ 479us-gaap_Cash $ 928us-gaap_Cash