XML 20 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Unaudited Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Apr. 30, 2015
Jan. 31, 2015
Current assets:    
Cash $ 479us-gaap_Cash $ 1,305us-gaap_Cash
Accounts receivable 6us-gaap_AccountsReceivableNetCurrent 1us-gaap_AccountsReceivableNetCurrent
Inventories 215us-gaap_InventoryNet 160us-gaap_InventoryNet
Prepaid expenses and other current assets 672us-gaap_PrepaidExpenseAndOtherAssetsCurrent 239us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 1,372us-gaap_AssetsCurrent 1,705us-gaap_AssetsCurrent
Property and equipment, net 226us-gaap_PropertyPlantAndEquipmentNet 234us-gaap_PropertyPlantAndEquipmentNet
Intangible assets 142us-gaap_IntangibleAssetsNetExcludingGoodwill 149us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 50us-gaap_OtherAssetsNoncurrent 50us-gaap_OtherAssetsNoncurrent
Restricted cash 35us-gaap_RestrictedCashAndCashEquivalentsNoncurrent 35us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
Total assets 1,825us-gaap_Assets 2,173us-gaap_Assets
Current liabilities:    
Accounts payable 1,781us-gaap_AccountsPayableCurrent 1,152us-gaap_AccountsPayableCurrent
Accrued expenses and other current liabilities 417us-gaap_AccruedLiabilitiesCurrent 59us-gaap_AccruedLiabilitiesCurrent
Payroll liabilities 202us-gaap_EmployeeRelatedLiabilitiesCurrent 128us-gaap_EmployeeRelatedLiabilitiesCurrent
Related party payables 274us-gaap_DueToRelatedPartiesCurrent 218us-gaap_DueToRelatedPartiesCurrent
Total current liabilities 2,674us-gaap_LiabilitiesCurrent 1,557us-gaap_LiabilitiesCurrent
Commitments and contingencies (Note 5)      
Stockholders' deficit:    
Common stock, $0.001 par value; 90,000,000 shares authorized; 12,026,994 and 11,415,416 shares issued and outstanding at April 30, 2015 and January 31, 2015, respectively 12us-gaap_CommonStockValue 11us-gaap_CommonStockValue
Additional paid in capital 6,336us-gaap_AdditionalPaidInCapital 4,416us-gaap_AdditionalPaidInCapital
Accumulated deficit (14,258)us-gaap_RetainedEarningsAccumulatedDeficit (10,634)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' deficit (7,910)us-gaap_StockholdersEquity (6,207)us-gaap_StockholdersEquity
Total liabilities, convertible redeemable preferred stock and stockholder's deficit 1,825us-gaap_LiabilitiesAndStockholdersEquity 2,173us-gaap_LiabilitiesAndStockholdersEquity
Series A Convertible Redeemable Preferred Stock    
Current liabilities:    
Series A convertible redeemable preferred stock, $0.001 par value; 10,000,000 shares authorized; 4,207,987 issued and outstanding at April 30, 2015 and January 31, 2015 (liquidation preference of $8.2 million as of April 30, 2015) $ 7,061us-gaap_TemporaryEquityCarryingAmountAttributableToParent
/ us-gaap_StatementClassOfStockAxis
= us-gaap_RedeemableConvertiblePreferredStockMember
$ 6,823us-gaap_TemporaryEquityCarryingAmountAttributableToParent
/ us-gaap_StatementClassOfStockAxis
= us-gaap_RedeemableConvertiblePreferredStockMember