XML 52 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Convertible Redeemable Preferred Stock and Stockholders' Equity (Tables)
1 Months Ended
Jan. 31, 2015
Convertible Redeemable Preferred Stock and Stockholders' Equity  
Stock option plan activity

 

 

 

Shares

 

Weighted
Average
Exercise
Price
Per Share

 

Remaining
Contractual
Term

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

(in thousands)

 

Outstanding as of January 1, 2013

 

1,150,000

 

$

0.06

 

 

 

 

 

Granted

 

1,456,000

 

0.40

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

Cancelled

 

 

 

 

 

 

 

Outstanding as of December 31, 2013

 

2,606,000

 

$

0.25

 

 

 

 

 

Granted

 

891,000

 

1.85

 

 

 

 

 

Exercised

 

(727,643

)

0.14

 

 

 

 

 

Cancelled

 

(160,000

)

0.37

 

 

 

 

 

Outstanding as of December 31, 2014

 

2,609,357

 

$

0.82

 

8.52

 

$

5,686

 

Granted

 

130,000

 

2.75

 

 

 

 

 

Exercised

 

(40,105

)

0.95

 

 

 

 

 

Cancelled

 

(10,000

)

1.85

 

 

 

 

 

Outstanding as of January 31, 2015

 

2,689,252

 

$

0.91

 

8.58

 

$

5,625

 

Vested and exercisable

 

1,019,299

 

$

0.43

 

7.88

 

$

2,619

 

Vested and expected to vest

 

2,561,421

 

$

0.88

 

8.55

 

$

5,420

 

 

Schedule of significant ranges of outstanding and exercisable options

The following table summarizes significant ranges of outstanding and exercisable options as of January 31, 2015 (in thousands, except contractual life and exercise price):

 

 

 

Options Outstanding

 

Options Vested and
Exercisable

 

Range of Exercise Price

 

Number
Outstanding

 

Weighted
Average
Remaining
Contractual
Life (in Years)

 

Weighted
Average
Exercise
Price

 

Number
Vested and
Exercisable

 

Weighted
Average
Exercise
Price

 

$0.05 - $0.35

 

1,548,252 

 

7.83 

 

$

0.21 

 

829,925 

 

$

0.17 

 

$1.00

 

130,000 

 

8.87 

 

$

1.00 

 

64,374 

 

$

1.00 

 

$1.85

 

881,000 

 

9.66 

 

$

1.85 

 

125,000 

 

$

1.85 

 

$2.75

 

130,000 

 

9.95 

 

$

2.75 

 

 

 

 

 

2,689,252 

 

8.58 

 

$

0.91 

 

1,019,299 

 

$

0.43