XML 52 R14.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
STOCK-BASED COMPENSATION
9 Months Ended 12 Months Ended
Oct. 31, 2019
Jan. 31, 2019
STOCK-BASED COMPENSATION    
STOCK-BASED COMPENSATION

7. STOCK-BASED COMPENSATION

The following table summarizes the stock-based compensation expenses included in the condensed consolidated statement of operations and comprehensive loss (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

October 31, 

 

October 31, 

 

 

    

2019

    

2018

    

2019

    

2018

 

Research and development

 

$

30

 

$

166

 

$

218

 

$

525

 

Sales and marketing

 

 

12

 

 

114

 

 

45

 

 

355

 

General and administrative

 

 

187

 

 

438

 

 

334

 

 

877

 

Total

 

$

229

 

$

718

 

$

597

 

$

1,757

 

The Company estimates the fair value of stock options granted using the Black-Scholes pricing model. This model also requires subjective assumptions, including future stock price volatility and expected time to exercise, which greatly affect the calculated values. For employee grants, the fair value is amortized on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period. As of October 31, 2019, total compensation costs related to unvested, but not yet recognized, stock-based awards was $1.0 million, net of estimated forfeitures. This cost will be amortized on a straight-line basis over a weighted average remaining period of 2.3 years and will be adjusted for subsequent changes in estimated forfeitures.

Valuation Assumptions

There were no stock options granted during the three months ended October 31, 2019. During the nine months ended October 31, 2019, the weighted average grant date fair value of stock options granted was $0.44 per share. The following assumptions were used to calculate the estimated fair value of awards granted for the periods ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

 

October 31, 

 

 

October 31, 

 

 

 

    

2019

    

2018

    

 

2019

    

2018

 

    

Expected volatility

 

 —

 

78.8% - 91.0%

 

 

68.3% - 70.8%

 

78.8% - 91.0%

 

 

Expected term in years

 

 —

 

4.0 - 8.6

 

 

4.0

 

4.0 - 8.6

 

 

Risk-free interest rate

 

 —

 

2.72% - 3.10%

 

 

1.88% - 2.51%

 

2.72% - 3.10%

 

 

Expected dividend yield

 

 —

 

 —

 

 

 —

 

 —

 

 

Expected Term

The expected term represents the period that the Company’s stock-based awards are expected to be outstanding. For awards granted subject only to service vesting requirements, the Company utilizes the simplified method for estimating the expected term of the stock-based award, instead of historical exercise data.

Expected Volatility

The Company uses the historical volatility of the price of shares of common stock of selected public companies, including the Company’s stock price, in the biotechnology sector due to its limited trading history.

Risk-Free Interest Rate

The Company bases the risk-free interest rate used in the Black-Scholes pricing model upon the implied yield curve currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term used as the assumption in the model.

Expected Dividend

The Company has never paid dividends on its shares of common stock and currently does not intend to do so and, accordingly, the dividend yield percentage is zero for all periods.

7.  STOCK-BASED COMPENSATION

The following table summarizes the stock-based compensation expenses included in the statements of operations and comprehensive loss (in thousands):

 

 

 

 

 

 

 

 

 

 

Year ended

 

 

 

January 31, 

 

 

 

2019

    

2018

 

Research and development

 

$

654

 

$

545

 

Sales and marketing

 

 

414

 

 

393

 

General and administrative

 

 

993

 

 

949

 

Total

 

$

2,061

 

$

1,887

 

 

The Company estimates the fair value of stock options granted using the Black-Scholes pricing model. This model also requires subjective assumptions, including future stock price volatility and expected time to exercise, which greatly affect the calculated values. For employee grants, the fair value is amortized on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period. As of January 31, 2019, total compensation costs related to unvested, but not yet recognized, stock-based awards was $2.0 million, net of estimated forfeitures. This cost will be amortized on a straight-line basis over a weighted average remaining period of 2.72 years and will be adjusted for subsequent changes in estimated forfeitures.

Valuation Assumptions

The following assumptions were used to calculate the estimated fair value of awards granted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended

 

 

 

 

January 31, 

 

 

    

    

2019

 

2018

 

Expected volatility

 

 

78.8% - 91.0%

 

83.9% - 96.8%

 

Expected term in years

 

 

4.0

 

6.0 - 9.39

 

Risk-free interest rate

 

 

2.43% - 2.98%

 

1.80% - 2.70%

 

Expected dividend yield

 

 

 —

 

 —

 

 

Expected Term

The expected term represents the period that the Company’s stock-based awards are expected to be outstanding. For awards granted subject only to service vesting requirements, the Company utilizes the simplified method for estimating the expected term of the stock-based award, instead of historical exercise data.

Expected Volatility

The Company uses the historical volatility of the price of shares of common stock of selected public companies, including the Company’s stock price, in the biotechnology sector due to its limited trading history.

Risk-Free Interest Rate

The Company bases the risk-free interest rate used in the Black-Scholes pricing model upon the implied yield curve currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term used as the assumption in the model.

Expected Dividend

The Company has never paid dividends on its common shares and currently does not intend to do so and, accordingly, the dividend yield percentage is zero for all periods.