XML 79 R65.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONVERTIBLE REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (Tables)
6 Months Ended 12 Months Ended
Jul. 31, 2016
Jan. 31, 2016
Schedule of significant ranges of outstanding and exercisable options

The following table summarizes significant ranges of outstanding and exercisable options as of July 31, 2016:

 

 

Options Outstanding

 

Options Vested and Exercisable

 

Range of Exercise Price

 

Number
Outstanding

 

Weighted
Average
Remaining
Contractual
Life (in
Years)

 

Weighted
Average
Exercise
Price

 

Number
Vested and
Exercisable

 

Weighted
Average
Exercise
Price

 

$0.25 - $0.62

 

2,547,259 

 

9.05 

 

$

0.54 

 

781,418 

 

$

0.42 

 

$0.63 - $1.00

 

887,100 

 

9.56 

 

$

0.73 

 

108,332 

 

$

0.96 

 

$1.01 - $1.67

 

1,365,666 

 

9.12 

 

$

1.52 

 

209,890 

 

$

1.57 

 

$1.68 - $3.00

 

636,000 

 

8.12 

 

$

2.04 

 

403,039 

 

$

2.06 

 

$3.01 - $3.25

 

45,000 

 

0.14 

 

$

3.25 

 

45,000 

 

$

3.25 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,481,025 

 

8.97 

 

$

1.00 

 

1,547,679 

 

$

1.12 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                                                                                                                                                    

 

 

Options Outstanding

 

Options Vested and
Exercisable

 

Range of Exercise Price

 

Number
Outstanding

 

Weighted
Average
Remaining
Contractual
Life (in Years)

 

Weighted
Average
Exercise
Prices

 

Number
Vested and
Exercisable

 

Weighted
Average
Exercise
Prices

 

$0.25 - $1.00

 

 

882,108 

 

 

7.48 

 

$

0.41 

 

 

570,340 

 

$

0.41 

 

$1.01 - $1.67

 

 

1,264,000 

 

 

9.74 

 

$

1.49 

 

 

51,664 

 

$

1.48 

 

$1.68 - $3.00

 

 

988,500 

 

 

8.09 

 

$

2.28 

 

 

437,705 

 

$

2.02 

 

$3.01 - $3.25

 

 

230,000 

 

 

9.33 

 

$

3.25 

 

 

 

 

 

​  

​  

​  

​  

 

 

 

3,364,608 

 

 

8.63 

 

$

1.56 

 

 

1,059,709 

 

$

1.13 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

2014 Equity Incentive Plan    
Stock option plan activity

 

 

Available
for Grant

 

Shares

 

Weighted
Average
Exercise
Prices

 

Remaining
Contractual
Life

 

Aggregate
Intrinsic Value

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Outstanding as of January 1, 2016

 

350,875

 

2,704,608

 

$

1.59

 

8.37

 

$

1,343

 

Exercised

 

 

(54,333

)

$

0.33

 

 

 

 

 

Cancelled

 

87,500

 

(87,500

)

$

1.85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of April 30 2016

 

438,375

 

2,562,775

 

$

1.61

 

8.42

 

$

340

 

Shares authorized for issuance

 

4,000,000

 

 

 

 

 

 

 

 

Granted

 

(2,635,000

)

2,635,000

 

$

0.64

 

 

 

 

 

Exercised

 

 

(18,334

)

$

0.35

 

 

 

 

 

Cancelled

 

358,416

 

(358,416

)

$

2.19

 

 

 

 

 

Expired upon termination of the 2014 Plan

 

(21,691

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of July 31, 2016

 

2,140,100

 

4,821,025

 

$

0.95

 

8.94

 

$

502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable

 

 

 

1,547,679

 

$

1.12

 

7.68

 

$

237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and expected to vest

 

 

 

4,295,839

 

$

0.97

 

8.85

 

$

462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                                                                                                                                                    

 

 

Available for
Grant

 

Shares

 

Weighted
Average
Exercise
Prices

 

Remaining
Contractual
Life

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance at January 1, 2013

 

 

1,550,000

 

 

1,150,000

 

$

0.06

 

 

 

 

 

 

 

Granted

 

 

(1,456,000

)

 

1,456,000

 

 

0.40

 

 

 

 

 

 

 

​  

​  

​  

​  

Balance at December 31, 2013

 

 

94,000

 

 

2,606,000

 

$

0.25

 

 

 

 

 

 

 

Additional shares authorized

 

 

1,800,000

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

(891,000

)

 

891,000

 

 

1.85

 

 

 

 

 

 

 

Exercised

 

 

 

 

(727,643

)

 

0.14

 

 

 

 

 

 

 

Cancelled

 

 

160,000

 

 

(160,000

)

 

0.37

 

 

 

 

 

 

 

​  

​  

​  

​  

Balance at December 31, 2014

 

 

1,163,000

 

 

2,609,357

 

$

0.82

 

 

8.52

 

$

5,686

 

Granted

 

 

(130,000

)

 

130,000

 

 

2.75

 

 

 

 

 

 

 

Exercised

 

 

 

 

(40,105

)

 

0.95

 

 

 

 

 

 

 

Cancelled

 

 

10,000

 

 

(10,000

)

 

1.85

 

 

 

 

 

 

 

​  

​  

​  

​  

Balance at January 31, 2015

 

 

1,043,000

 

 

2,689,252

 

$

0.91

 

 

8.58

 

$

5,625

 

Granted

 

 

(1,274,000

)

 

1,274,000

 

 

2.25

 

 

 

 

 

 

 

Exercised

 

 

 

 

(676,769

)

 

0.12

 

 

 

 

 

 

 

Cancelled

 

 

581,875

 

 

(581,875

)

 

1.59

 

 

 

 

 

 

 

​  

​  

​  

​  

Balance at January 31, 2016

 

 

350,875

 

 

2,704,608

 

$

1.59

 

 

8.37

 

$

1,343

 

​  

​  

​  

​  

​  

​  

​  

​  

Vested and exercisable

 

 

 

 

 

1,059,709

 

$

1.13

 

 

7.34

 

$

794

 

​  

​  

​  

​  

Vested and expected to vest

 

 

 

 

 

2,467,713

 

$

1.55

 

 

8.29

 

$

1,287

 

​  

​  

​  

​  

 

Outside the 2014 Equity Incentive Plan    
Stock option plan activity

 

 

Shares

 

Weighted
Average
Exercise
Prices

 

Remaining
Contractual
Life

 

Aggregate
Intrinsic Value

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance at January 31, 2016, April 30, 2016 and July 31, 2016

 

660,000 

 

$

1.44 

 

9.22 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and expected to vest

 

561,692 

 

$

1.44 

 

9.22 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                                                                                                                                                                    

 

 

Shares

 

Weighted
Average
Exercise
Prices

 

Remaining
Contractual
Life

 

Aggregate
Intrinsic Value

 

 

 

 

 

 

 

 

 

(in thousands)

 

Balance at January 31, 2015

 

 

 

 

 

 

 

 

 

Granted

 

 

660,000 

 

$

1.44 

 

 

 

 

 

 

 

​  

​  

Balance at January 31, 2016

 

 

660,000 

 

$

1.44 

 

 

9.72 

 

$

227 

 

​  

​  

​  

​  

Vested and exercisable

 

 

 

$

 

 

 

$

 

​  

​  

​  

​  

Vested and expected to vest

 

 

529,212 

 

$

1.44 

 

 

9.72 

 

$

182 

 

​  

​  

​  

​