XML 62 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
Jul. 31, 2016
Jan. 31, 2016
Current assets:    
Cash and cash equivalents $ 436,000 $ 4,039,000
Accounts receivable, net 1,000 7,000
Inventories 112,000 100,000
Prepaid expenses and other current assets 475,000 285,000
Total current assets 1,024,000 4,431,000
Property and equipment, net 204,000 216,000
Intangible assets, net 104,000 119,000
Other assets 50,000 50,000
Restricted cash   35,000
Total assets 1,382,000 4,851,000
Current liabilities:    
Accounts payable 3,416,000 1,777,000
Accrued expenses and other current liabilities 998,000 795,000
Related party payables 104,000 225,000
Total current liabilities 4,518,000 2,797,000
Commitments and contingencies (Note 6)
Stockholders' equity (deficit)    
Common stock, $0.001 par value; 90,000,000 shares authorized; 28,881,351 and 25,208,684 shares issued and outstanding at July 31, 2016 and January 31, 2016, respectively 29,000 25,000
Additional paid in capital 32,562,000 28,261,000
Accumulated equity deficit (35,727,000) (26,232,000)
Total stockholders' equity (deficit) (3,136,000) 2,054,000
Total liabilities, convertible redeemable preferred stock and stockholders' equity (deficit) 1,382,000 4,851,000
Series A Convertible Redeemable Preferred Stock    
Current liabilities:    
Series A convertible redeemable preferred stock, $0.001 par value; 10,000,000 shares authorized; none outstanding