XML 29 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
STOCK-BASED COMPENSATION
6 Months Ended 12 Months Ended
Jul. 31, 2016
Jan. 31, 2016
STOCK-BASED COMPENSATION    
STOCK-BASED COMPENSATION

8. STOCK-BASED COMPENSATION

 

The following table summarizes the stock-based compensation expenses included in the unaudited condensed consolidated statement of operations and comprehensive loss (in thousands):

 

 

 

For the three months ended
July 31,

 

For the six months ended
July 31,

 

 

 

2016

 

2015

 

2016

 

2015

 

Research and development

 

$

129 

 

$

39 

 

$

205 

 

$

125 

 

Sales and marketing

 

98 

 

83 

 

182 

 

207 

 

General and administrative expenses

 

197 

 

202 

 

310 

 

292 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

424 

 

$

324 

 

$

697 

 

$

624 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company estimates the fair value of stock options granted using the Black-Scholes pricing model. This model also requires subjective assumptions, including future stock price volatility and expected time to exercise, which greatly affect the calculated values. For employee grants, the fair value is amortized on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period. As of July 31, 2016, total compensation costs related to unvested, but not yet recognized, stock-based awards was $2.7 million, net of estimated forfeitures. This cost will be amortized on a straight-line basis over a weighted average remaining period of 2.76 years and will be adjusted for subsequent changes in estimated forfeitures.

 

Valuation Assumptions

 

The following assumptions were used to calculate the estimated fair value of awards granted during the three and six months ended July 31, 2016:

 

 

 

For the three months ended
July 31,

 

For the six months ended
July 31,

 

 

 

2016

 

2015

 

2016

 

2015

 

Expected volatility

 

97.0% - 98.6%

 

82.6% 

 

97.0% - 98.6%

 

82.6% 

 

Expected term in years

 

6.5 

 

6.0 

 

6.5 

 

6.0 

 

Risk-free interest rate

 

1.14% - 1.28%

 

1.71% 

 

1.14% - 1.28%

 

1.62% - 1.71%

 

Expected dividend yield

 

 

 

 

 

 

Expected Term

 

The expected term represents the period that the Company’s stock-based awards are expected to be outstanding. For awards granted subject only to service vesting requirements, the Company utilizes the simplified method for estimating the expected term of the stock-based award, instead of historical exercise data.

 

Expected Volatility

 

The Company uses the historical volatility of the price of shares of common stock of selected public companies, including the Company’s stock price, in the biotechnology sector due to its limited trading history.

 

Risk-Free Interest Rate

 

The Company bases the risk-free interest rate used in the Black-Scholes pricing method upon the implied yield curve currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term used as the assumption in the model.

 

Expected Dividend

 

The Company has never paid dividends on its shares of common stock and currently does not intend to do so and, accordingly, the dividend yield percentage is zero for all periods.

7. STOCK-BASED COMPENSATION

        The following table summarizes the stock-based compensation expenses included in the Company's Statement of Operations and Comprehensive Loss for the periods ended (in thousands):

                                                                                                                                                                                    

 

 

Year ended
January 31,

 

One month
ended
January 31,

 

Year ended
December 31,

 

 

 

2016

 

2015

 

2014

 

Research and development

 

$

256 

 

$

27 

 

 

228 

 

Sales and marketing

 

 

443 

 

 

40 

 

 

147 

 

General and administrative

 

 

515 

 

 

32 

 

 

818 

 

​  

​  

​  

​  

​  

​  

Total

 

$

1,214 

 

$

99 

 

$

1,193 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        The Company estimates the fair value of stock options granted using the Black-Scholes pricing model. This model also requires subjective assumptions, including future stock price volatility and expected time to exercise, which greatly affect the calculated values. For employee grants, the fair value is amortized on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period. As of January 31, 2016, total compensation costs related to unvested, but not yet recognized, stock-based awards was $2.7 million, net of estimated forfeitures. This cost will be amortized on a straight-line basis over a weighted average remaining period of 3.02 years and will be adjusted for subsequent changes in estimated forfeitures.

Valuation Assumptions

        The following assumptions were used to calculate the estimated fair value of awards granted for the periods ended:

                                                                                                                                                                                    

 

 

Year ended
January 31,

 

One month
ended
January 31,

 

Year ended
December 31,

 

 

 

2016

 

2015

 

2014

 

Expected volatility

 

81.3% - 82.6%

 

 

82.1 

%

 

82.2 

%

Expected term in years

 

6.0

 

 

6.0 

 

 

6.0 

 

Risk-free interest rate

 

1.57% - 2.26%

 

 

1.56 

%

 

1.74 

%

Expected dividend yield

 

—%

 

 

%

 

%

Expected Term

        The expected term represents the period that the Company's stock-based awards are expected to be outstanding. For awards granted subject only to service vesting requirements, the Company utilizes the simplified method for estimating the expected term of the stock-based award, instead of historical exercise data.

Expected Volatility

        The Company uses the historical volatility of the price of the common shares of selected public companies in the biotechnology sector due to its limited trading history.

Expected Dividend

        The Company has never paid dividends on its common shares and currently does not intend to do so and, accordingly, the dividend yield percentage is zero for all periods.

Risk-Free Interest Rate

        The Company bases the risk-free interest rate used in the Black-Scholes pricing method upon the implied yield curve currently available on U.S. Treasury zero-coupon issues with a remaining term equal to the expected term used as the assumption in the model.