XML 47 R61.htm IDEA: XBRL DOCUMENT v2.4.1.9
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Apr. 30, 2015
Apr. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:            
Net loss $ (1,144)us-gaap_NetIncomeLoss $ (364)us-gaap_NetIncomeLoss $ (3,624)us-gaap_NetIncomeLoss $ (1,335)us-gaap_NetIncomeLoss $ (7,807)us-gaap_NetIncomeLoss $ (1,588)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:            
Stock-based compensation expense 99us-gaap_ShareBasedCompensation 11us-gaap_ShareBasedCompensation 300us-gaap_ShareBasedCompensation 115us-gaap_ShareBasedCompensation 1,193us-gaap_ShareBasedCompensation 58us-gaap_ShareBasedCompensation
Expense related to modification of warrants     436us-gaap_FairValueAdjustmentOfWarrants      
Depreciation expense 1us-gaap_Depreciation   8us-gaap_Depreciation 2us-gaap_Depreciation 25us-gaap_Depreciation 5us-gaap_Depreciation
Amortization expense 1us-gaap_CostOfGoodsSoldAmortization   7us-gaap_CostOfGoodsSoldAmortization      
Noncash interest expense   12us-gaap_InterestExpense   25us-gaap_InterestExpense 76us-gaap_InterestExpense 74us-gaap_InterestExpense
Changes in assets and liabilities:            
Accounts receivable 1us-gaap_IncreaseDecreaseInAccountsReceivable   (5)us-gaap_IncreaseDecreaseInAccountsReceivable   (2)us-gaap_IncreaseDecreaseInAccountsReceivable  
Inventories (22)us-gaap_IncreaseDecreaseInInventories   (55)us-gaap_IncreaseDecreaseInInventories   (138)us-gaap_IncreaseDecreaseInInventories  
Prepaid expenses and other assets 30us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (21)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (896)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (265)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (133)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (184)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 666us-gaap_IncreaseDecreaseInAccountsPayableTrade 36us-gaap_IncreaseDecreaseInAccountsPayableTrade 1,092us-gaap_IncreaseDecreaseInAccountsPayableTrade 197us-gaap_IncreaseDecreaseInAccountsPayableTrade 257us-gaap_IncreaseDecreaseInAccountsPayableTrade 446us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued expenses and other liabilities (424)bpmx_IncreaseDecreaseInAccruedLiabilitiesExcludingEmployeeRelatedLiabilities (20)bpmx_IncreaseDecreaseInAccruedLiabilitiesExcludingEmployeeRelatedLiabilities 358bpmx_IncreaseDecreaseInAccruedLiabilitiesExcludingEmployeeRelatedLiabilities (29)bpmx_IncreaseDecreaseInAccruedLiabilitiesExcludingEmployeeRelatedLiabilities 214bpmx_IncreaseDecreaseInAccruedLiabilitiesExcludingEmployeeRelatedLiabilities  
Payroll liabilities (71)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (39)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 74us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 34us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 135us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities  
Related party payables 19us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 1us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 56us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 97us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 74us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 109us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Net cash used in operating activities (844)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (384)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (2,249)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (1,159)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (6,001)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (1,080)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:            
Purchases of property and equipment   (8)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment   (9)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (228)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (25)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities   (8)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations   (9)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (263)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (85)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:            
Proceeds from exercise of common stock 38us-gaap_ProceedsFromIssuanceOfCommonStock   11us-gaap_ProceedsFromIssuanceOfCommonStock   99us-gaap_ProceedsFromIssuanceOfCommonStock  
Net proceeds issuance of convertible redeemable preferred stock and warrants       1,456us-gaap_ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants 7,253us-gaap_ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants  
Proceeds from exercise of common stock warrants     1,412us-gaap_ProceedsFromWarrantExercises      
Proceeds from issuance of convertible notes payable   749us-gaap_ProceedsFromConvertibleDebt   280us-gaap_ProceedsFromConvertibleDebt 1,020us-gaap_ProceedsFromConvertibleDebt 1,030us-gaap_ProceedsFromConvertibleDebt
Net cash provided by financing activities 38us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 749us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,423us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,736us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 8,372us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,030us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase decrease in cash (806)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 357us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (826)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 568us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,108us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (135)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of year 2,111us-gaap_Cash 3us-gaap_Cash 1,305us-gaap_Cash 360us-gaap_Cash 3us-gaap_Cash 138us-gaap_Cash
Cash at end of year $ 1,305us-gaap_Cash $ 360us-gaap_Cash $ 479us-gaap_Cash $ 928us-gaap_Cash $ 2,111us-gaap_Cash $ 3us-gaap_Cash