XML 57 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Convertible Redeemable Preferred Stock and Stockholders' Equity (Tables)
1 Months Ended 3 Months Ended
Jan. 31, 2015
Apr. 30, 2015
Convertible Redeemable Preferred Stock and Stockholders' Equity    
Stock option plan activity

 

 

 

Shares

 

Weighted
Average
Exercise
Price

 

Remaining
Contractual
Term

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

(in thousands)

 

Outstanding at January 1, 2014

 

 

1,150,000

 

$

0.06

 

 

 

 

 

 

 

Granted

 

 

1,456,000

 

$

0.40

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

 

 

 

 

 

 

 

 

 

​  

​  

Outstanding at December 31, 2013

 

 

2,606,000

 

$

0.25

 

 

 

 

 

 

 

Granted

 

 

891,000

 

$

1.85

 

 

 

 

 

 

 

Exercised

 

 

(727,643

)

$

0.14

 

 

 

 

 

 

 

Cancelled

 

 

(160,000

)

$

0.37

 

 

 

 

 

 

 

​  

​  

Outstanding at December 31, 2014

 

 

2,609,357

 

$

0.82

 

 

8.52

 

$

5,686

 

​  

​  

Granted

 

 

130,000

 

$

2.75

 

 

 

 

 

 

 

Exercised

 

 

(40,105

)

$

0.95

 

 

 

 

 

 

 

Cancelled

 

 

(10,000

)

$

1.85

 

 

 

 

 

 

 

​  

​  

Outstanding at January 31, 2015

 

 

2,689,252

 

$

0.91

 

 

8.58

 

$

5,625

 

​  

​  

​  

​  

​  

Vested and exercisable

 

 

1,019,299

 

$

0.43

 

 

7.88

 

$

2,619

 

​  

​  

​  

​  

​  

Vested and expected to vest

 

 

2,561,421

 

$

0.88

 

 

8.55

 

$

5,420

 

​  

​  

​  

​  

​  

 

 

 

 

 

Available
for Grant

 

Shares

 

Weighted
Average
Exercise
Price

 

Remaining
Contractual
Term

 

Aggregate
Intrinsic
Value

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Outstanding at January 31, 2015

 

1,043,000

 

2,689,252

 

$

0.91

 

8.58

 

$

5,625

 

Granted

 

(365,000

)

365,000

 

$

3.00

 

 

 

 

 

Exercised

 

 

(46,916

)

$

0.24

 

 

 

 

 

Cancelled

 

254,375

 

(254,375

)

$

1.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at April 30, 2015

 

932,375

 

2,752,961

 

$

1.14

 

7.41

 

$

5,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and exercisable

 

 

 

1,109,670

 

$

0.51

 

4.85

 

$

2,768

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vested and expected to vest

 

 

 

2,629,418

 

$

1.11

 

7.32

 

$

4,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of significant ranges of outstanding and exercisable options

 

        The following table summarizes significant ranges of outstanding and exercisable options as of January 31, 2015 (in thousands, except contractual life and exercise price):

                                                                                                                                                                                    

 

 

Options Outstanding

 

Options Vested and
Exercisable

 

Range of Exercise Price

 

Number
Outstanding

 

Weighted Average
Remaining
Contractual
Life (in Years)

 

Weighted
Average
Exercise
Price

 

Number
Vested and
Exercisable

 

Weighted
Average
Exercise
Price

 

$0.05 - $0.35

 

 

1,548,252 

 

 

7.83 

 

$

0.21 

 

 

829,925 

 

$

0.17 

 

$1.00

 

 

130,000 

 

 

8.87 

 

$

1.00 

 

 

64,374 

 

$

1.00 

 

$1.85

 

 

881,000 

 

 

9.66 

 

$

1.85 

 

 

125,000 

 

$

1.85 

 

$2.75

 

 

130,000 

 

 

9.95 

 

$

2.75 

 

 

 

 

—  

 

​  

​  

​  

​  

 

 

 

2,689,252 

 

 

8.58 

 

$

0.91 

 

 

1,019,299 

 

$

0.43 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

The following table summarizes significant ranges of outstanding and exercisable options as of April 30, 2015:

 

 

 

Options Outstanding

 

Options Vested and Exercisable

 

Range of Exercise Price

 

Number
Outstanding

 

Weighted
Average
Remaining
Contractual
Life (in
Years)

 

Weighted
Average
Exercise
Price

 

Number
Vested and
Exercisable

 

Weighted
Average
Exercise
Price

 

$0.05 - $0.25

 

819,419 

 

3.37 

 

$

0.13 

 

606,293 

 

$

0.09 

 

$0.26 - $1.00

 

692,542 

 

8.31 

 

$

0.47 

 

320,462 

 

$

0.49 

 

$1.01 - $3.00

 

1,241,000 

 

9.59 

 

$

2.19 

 

182,915 

 

$

1.90 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,752,961 

 

7.41 

 

$

1.14 

 

1,109,670 

 

$

0.51