XML 67 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations and Comprehensive Loss (USD $)
In Thousands, except Share data, unless otherwise specified
1 Months Ended 12 Months Ended
Jan. 31, 2015
Jan. 31, 2014
Dec. 31, 2014
Dec. 31, 2013
Consolidated Statements of Operations and Comprehensive Loss        
Net revenues $ 1us-gaap_SalesRevenueNet      
Cost of net revenues 1us-gaap_CostOfRevenue      
Operating expenses:        
Research and development 365us-gaap_ResearchAndDevelopmentExpense 103us-gaap_ResearchAndDevelopmentExpense 2,519us-gaap_ResearchAndDevelopmentExpense 671us-gaap_ResearchAndDevelopmentExpense
Sales and marketing 378us-gaap_SellingAndMarketingExpense 73us-gaap_SellingAndMarketingExpense 2,299us-gaap_SellingAndMarketingExpense 132us-gaap_SellingAndMarketingExpense
General and administrative 401us-gaap_GeneralAndAdministrativeExpense 165us-gaap_GeneralAndAdministrativeExpense 2,953us-gaap_GeneralAndAdministrativeExpense 711us-gaap_GeneralAndAdministrativeExpense
Total operating expenses 1,144us-gaap_OperatingExpenses 341us-gaap_OperatingExpenses 7,771us-gaap_OperatingExpenses 1,514us-gaap_OperatingExpenses
Loss from operations (1,144)us-gaap_OperatingIncomeLoss (341)us-gaap_OperatingIncomeLoss (7,771)us-gaap_OperatingIncomeLoss (1,514)us-gaap_OperatingIncomeLoss
Other Income     40us-gaap_OtherNonoperatingIncome  
Interest expense, net   23us-gaap_InterestIncomeExpenseNonoperatingNet 76us-gaap_InterestIncomeExpenseNonoperatingNet 74us-gaap_InterestIncomeExpenseNonoperatingNet
Net and comprehensive loss (1,144)us-gaap_NetIncomeLoss (364)us-gaap_NetIncomeLoss (7,807)us-gaap_NetIncomeLoss (1,588)us-gaap_NetIncomeLoss
Accretion on Series A convertible redeemable preferred stock (43)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment   (163)us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment  
Deemed dividend on Series A convertible redeemable preferred stock (50)us-gaap_RedeemablePreferredStockDividends   (159)us-gaap_RedeemablePreferredStockDividends  
Net loss available to common stockholders $ (1,237)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (364)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (8,129)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (1,588)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic and diluted net loss per share $ (0.11)us-gaap_EarningsPerShareBasicAndDiluted $ (0.05)us-gaap_EarningsPerShareBasicAndDiluted $ (0.80)us-gaap_EarningsPerShareBasicAndDiluted $ (0.22)us-gaap_EarningsPerShareBasicAndDiluted
Shares used in computing basic and diluted net loss per share 11,408,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 7,750,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 10,217,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 7,119,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted