XML 42 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Schedule of Collateral Dependent Loans [Table Text Block]
The following table presents the amortized cost basis of collateral dependent loans at September 30, 2020 (in thousands):
Amortized CostExtent to Which Secured by Collateral
Residential and other consumer$3,339 $3,331 
Commercial:
Non-owner occupied commercial real estate40,348 40,288 
Construction and land4,432 4,432 
Owner occupied commercial real estate15,107 15,107 
Commercial and industrial29,506 17,506 
Bridge - franchise finance 19,122 12,724 
Total commercial 108,515 90,057 
 $111,854 $93,388 
Allowance for Credit Losses on Financing Receivables Activity in the allowance for credit losses is summarized below. The balance at December 31, 2019 and amounts presented for the three and nine months ended September 30, 2019 represent the allowance for loan and leases losses, estimated using an incurred loss methodology. The ACL at September 30, 2020 and activity for the three and nine months then ended were determined using the CECL methodology (in thousands):
Three Months Ended September 30,
 20202019
 Residential and Other ConsumerCommercialTotalResidential and Other ConsumerCommercialTotal
Beginning balance$10,695 $255,428 $266,123 $11,236 $100,905 $112,141 
Provision5,331 22,315 27,646 158 1,681 1,839 
Charge-offs (1)
— (23,770)(23,770)— (6,141)(6,141)
Recoveries4,125 4,129 618 623 
Ending balance$16,030 $258,098 $274,128 $11,399 $97,063 $108,462 
Nine Months Ended September 30,
 20202019
 Residential and Other ConsumerCommercialTotalResidential and Other ConsumerCommercialTotal
Beginning balance$11,154 $97,517 $108,671 $10,788 $99,143 $109,931 
Impact of adoption of ASU 2016-138,098 19,207 27,305 — — — 
Balance after adoption of CECL19,252 116,724 135,976 — — — 
Provision (recovery)(3,241)184,336 181,095 439 8,934 9,373 
Charge-offs(31)(50,723)(50,754)— (13,985)(13,985)
Recoveries50 7,761 7,811 172 2,971 3,143 
Ending balance$16,030 $258,098 $274,128 $11,399 $97,063 $108,462 
(1)Charge-offs for the three months ended September 30, 2020 includes $22.1 million related to one commercial and industrial relationship that was risk rated substandard prior to the onset of the COVID-19 pandemic.
The following table presents the components of the provision for credit losses for the periods indicated (in thousands):
Three Months Ended September 30, 2020Nine Months Ended September 30, 2020
Amount related to funded portion of loans$27,646 $181,095 
Amount related to off-balance sheet credit exposures(93)(2,700)
Amount related to accrued interest receivable 1,063 1,063 
Provision for credit losses - loans28,616 179,458 
Provision for credit losses - AFS debt securities616 616 
Total provision for credit losses$29,232 $180,074 
Financing Receivable, Past Due
 September 30, 2020December 31, 2019
 Current30 - 59
Days Past
Due
60 - 89
Days Past
Due
90 Days or
More Past
Due
TotalCurrent30 - 59
Days Past
Due
60 - 89
Days Past
Due
90 Days or
More Past
Due
Total
1-4 single family residential
$4,790,941 $41,899 $2,280 $10,036 $4,845,156 $4,887,618 $45,634 $9,578 $11,106 $4,953,936 
Government insured residential
382,620 70,183 45,355 590,897 1,089,055 93,560 45,347 30,426 529,311 698,644 
Other consumer loans
6,434 233 22 — 6,689 8,539 — — — 8,539 
Multi-family
1,778,604 23,152 8,370 — 1,810,126 2,217,705 — — — 2,217,705 
Non-owner occupied commercial real estate
4,709,649 51,512 130,454 19,220 4,910,835 5,015,458 — 928 14,518 5,030,904 
Construction and land
263,035 — — 346 263,381 240,647 2,396 — 882 243,925 
Owner occupied commercial real estate
2,036,782 630 1,706 12,459 2,051,577 2,041,352 1,336 4,420 15,700 2,062,808 
Commercial and industrial
4,358,670 27,840 4,891 35,950 4,427,351 4,595,847 2,313 4,301 52,888 4,655,349 
PPP
829,798 — — — 829,798 — — — — — 
Pinnacle
1,157,706 — — — 1,157,706 1,202,430 — — — 1,202,430 
Bridge - franchise finance
577,583 19 13,041 15,579 606,222 610,315 3,840 2,501 10,826 627,482 
Bridge - equipment finance
530,516 — — — 530,516 677,089 7,705 — — 684,794 
Mortgage warehouse lending
1,250,903 — — — 1,250,903 768,472 — — — 768,472 
 $22,673,241 $215,468 $206,119 $684,487 $23,779,315 $22,359,032 $108,571 $52,154 $635,231 $23,154,988 
Impaired Financing Receivables
The following table presents information about loans on non-accrual status at the dates indicated (in thousands):
September 30, 2020December 31, 2019
Amortized CostAmortized Cost With No Related AllowanceAmortized Cost
Residential and other consumer$8,031 $2,683 $18,894 
Commercial:
Multi-family— — 6,138 
Non-owner occupied commercial real estate54,944 27,002 40,097 
Construction and land4,432 4,086 3,191 
Owner occupied commercial real estate23,953 4,835 27,141 
Commercial and industrial72,094 11,898 74,757 
Bridge - franchise finance32,762 2,458 13,631 
Bridge - equipment finance— — 20,939 
$196,216 $52,962 $204,788 
Financing Receivable Credit Quality Indicators FICO scores are generally updated at least annually, and were most recently updated in the third quarter of 2020. LTVs are typically at origination since we do not routinely update residential appraisals. Substantially all of the government insured residential loans are government insured buyout loans, which the Company buys out of GNMA securitizations upon default. For these loans, traditional measures of credit quality are not particularly relevant considering the guaranteed nature of the loans and the underlying business model. Factors that impact risk inherent in the residential portfolio segment include national and regional economic conditions such as levels of unemployment and wages, as well as residential property values.
1-4 Single Family Residential credit exposure, excluding government insured residential loans, based on delinquency status: 
September 30, 2020
Amortized Cost By Origination Year
20202019201820172016PriorTotal
Current $528,199 $741,476 $426,780 $699,906 $833,132 $1,561,448 $4,790,941 
30 - 59 Days Past Due8,663 6,838 5,691 1,568 1,855 17,284 41,899 
60 - 89 Days Past Due— — — — 24 2,256 2,280 
90 Days or More Past Due— 807 1,761 53 1,004 6,411 10,036 
$536,862 $749,121 $434,232 $701,527 $836,015 $1,587,399 $4,845,156 
December 31, 2019
Amortized Cost By Origination Year
20192018201720162015PriorTotal
Current $804,913 $609,814 $830,710 $783,318 $633,833 $1,225,030 $4,887,618 
30 - 59 Days Past Due13,915 3,003 3,751 8,419 4,308 12,238 45,634 
60 - 89 Days Past Due1,785 442 137 486 1,766 4,962 9,578 
90 Days or More Past Due— 1,762 914 — 5,030 3,400 11,106 
$820,613 $615,021 $835,512 $792,223 $644,937 $1,245,630 $4,953,936 
1-4 Single Family Residential credit exposure, excluding government insured residential loans, based on LTV: 
September 30, 2020
Amortized Cost By Origination Year
LTV20202019201820172016PriorTotal
Less than 61%$196,638 $165,287 $91,845 $194,988 $314,274 $546,052 $1,509,084 
61% - 70% 150,811 177,825 103,789 133,872 210,631 386,857 1,163,785 
71% - 80%187,963 393,162 210,356 314,092 291,439 627,088 2,024,100 
More than 80%1,450 12,847 28,242 58,575 19,671 27,402 148,187 
$536,862 $749,121 $434,232 $701,527 $836,015 $1,587,399 $4,845,156 
December 31, 2019
Amortized Cost By Origination Year
LTV20192018201720162015PriorTotal
Less than 61%$171,069 $134,978 $183,807 $228,868 $197,039 $372,221 $1,287,982 
61% - 70 % 195,572 128,766 152,502 188,856 154,307 316,031 1,136,034 
71% - 80% 442,311 313,779 404,743 338,000 283,202 531,377 2,313,412 
More than 80%11,661 37,498 94,460 36,499 10,389 26,001 216,508 
$820,613 $615,021 $835,512 $792,223 $644,937 $1,245,630 $4,953,936 
1-4 Single Family Residential credit exposure, excluding government insured residential loans, based on FICO score:
September 30, 2020
Amortized Cost By Origination Year
FICO20202019201820172016PriorTotal
760 or greater$411,055 $515,046 $269,976 $518,064 $619,639 $1,084,645 $3,418,425 
720 - 75994,190 141,462 90,222 116,482 146,092 282,188 870,636 
719 or less31,617 92,613 74,034 66,981 70,284 220,566 556,095 
$536,862 $749,121 $434,232 $701,527 $836,015 $1,587,399 $4,845,156 
December 31, 2019
Amortized Cost By Origination Year
FICO20192018201720162015PriorTotal
760 or greater$470,057 $340,716 $534,017 $533,804 $430,706 $763,807 $3,073,107 
720 - 759242,806 185,939 200,623 178,139 141,748 307,195 1,256,450 
719 or less107,750 88,366 100,872 80,280 72,483 174,628 624,379 
$820,613 $615,021 $835,512 $792,223 $644,937 $1,245,630 $4,953,936 
Credit quality indicators for commercial loans
Factors that impact risk inherent in commercial portfolio segments include but are not limited to levels of economic activity, health of the national and regional economy, industry trends, patterns of and trends in customer behavior that influence demand for our borrowers' products and services, and commercial real estate values. Internal risk ratings are considered the most meaningful indicator of credit quality for commercial loans. Internal risk ratings are generally indicative of the likelihood that a borrower will default, are a key factor influencing the level and nature of ongoing monitoring of loans and may impact the estimation of the ACL. Internal risk ratings are updated on a continuous basis. Generally, relationships with balances in excess of defined thresholds, ranging from $1 million to $3 million, are re-evaluated at least annually and more frequently if circumstances indicate that a change in risk rating may be warranted. Since the onset of the COVID-19 pandemic, risk ratings have been re-evaluated for a substantial portion of the commercial portfolio, with a focus on portfolio segments we identified for enhanced monitoring and loans that have been modified or for which we granted temporary payment deferrals. Loans exhibiting potential credit weaknesses that deserve management’s close attention and that could result in deterioration of repayment prospects at some future date if not checked or corrected are categorized as special mention. Loans with well-defined credit weaknesses, including payment defaults, declining collateral values, frequent overdrafts, operating losses, increasing balance sheet leverage, inadequate cash flow from current operations, project cost overruns, unreasonable construction delays, past due real estate taxes or exhausted interest reserves, are assigned an internal risk rating of substandard. A loan with a weakness so severe that collection in full is highly questionable or improbable, but because of certain reasonably specific pending factors has not been charged off, will be assigned an internal risk rating of doubtful. 
Commercial credit exposure based on internal risk rating:
September 30, 2020
Amortized Cost By Origination YearRevolving Loans
20202019201820172016PriorTotal
Multi-Family
Pass$184,395 $275,468 $157,381 $207,788 $312,223 $474,288 $37,408 $1,648,951 
Special mention— — 15,766 11,260 1,850 — — 28,876 
Substandard— 26,150 — 15,778 14,157 76,214 — 132,299 
Total Multi-Family$184,395 $301,618 $173,147 $234,826 $328,230 $550,502 $37,408 $1,810,126 
Non-owner occupied commercial real estate
Pass$296,417 $1,144,727 $751,798 $457,210 $512,790 $683,050 $103,687 $3,949,679 
Special mention— 47,096 13,876 67,386 95,819 102,938 — 327,115 
Substandard11,449 86,647 61,170 17,410 233,371 223,994 — 634,041 
Total non-owner occupied commercial real estate$307,866 $1,278,470 $826,844 $542,006 $841,980 $1,009,982 $103,687 $4,910,835 
Construction and Land
Pass$20,155 $130,156 $7,690 $49,021 $27,092 $913 $241 $235,268 
Special mention— — 8,083 8,604 4,284 — — 20,971 
Substandard— 1,423 1,288 — 4,085 346 — 7,142 
Total Construction and Land$20,155 $131,579 $17,061 $57,625 $35,461 $1,259 $241 $263,381 
Owner occupied commercial real estate
Pass$197,281 $267,705 $264,479 $251,357 $304,613 $393,316 $19,841 $1,698,592 
Special mention2,614 48,328 11,636 65,822 23,023 25,217 17,227 193,867 
Substandard— 20,762 18,767 11,751 23,549 75,149 9,140 159,118 
Total owner occupied commercial real estate $199,895 $336,795 $294,882 $328,930 $351,185 $493,682 $46,208 $2,051,577 
Commercial and industrial
Pass$373,737 $899,913 $314,032 $275,778 $198,928 $52,623 $1,770,311 $3,885,322 
Special mention11,390 82,659 18,971 1,406 23,127 6,309 52,626 196,488 
Substandard11,978 70,971 67,610 12,037 25,189 30,003 127,753 345,541 
Total commercial and industrial$397,105 $1,053,543 $400,613 $289,221 $247,244 $88,935 $1,950,690 $4,427,351 
PPP
Pass$829,798 $— $— $— $— $— $— $829,798 
PPP$829,798 $— $— $— $— $— $— $829,798 
Pinnacle
Pass$141,475 $120,453 $74,711 $214,037 $212,343 $394,687 $— $1,157,706 
Total Pinnacle$141,475 $120,453 $74,711 $214,037 $212,343 $394,687 $— $1,157,706 
Bridge - Franchise Finance
Pass$52,422 $91,804 $30,647 $15,771 $16,455 $13,191 $— $220,290 
Special mention5,403 89,369 27,752 7,022 6,697 3,395 — 139,638 
Substandard29,908 82,014 81,021 28,821 18,376 5,216 — 245,356 
Doubtful— — — — 938 — — 938 
Total Bridge - Franchise Finance$87,733 $263,187 $139,420 $51,614 $42,466 $21,802 $— $606,222 
Bridge - Equipment Finance
Pass$24,073 $187,592 $75,598 $57,313 $42,307 $58,139 $— $445,022 
Special mention— — 20,034 24,992 — — — 45,026 
Substandard— 3,452 10,620 26,396 — — — 40,468 
Total Bridge - Equipment Finance$24,073 $191,044 $106,252 $108,701 $42,307 $58,139 $— $530,516 
Mortgage Warehouse Lending
Pass$— $— $— $— $— $— $1,250,903 $1,250,903 
Total Mortgage Warehouse Lending$— $— $— $— $— $— $1,250,903 $1,250,903 
At September 30, 2020, the balance of revolving loans converted to term loans was immaterial.
The following tables summarize the Company's commercial credit exposure based on internal risk rating, in aggregate, at the dates indicated (in thousands):
 September 30, 2020
 Multi-FamilyNon-Owner Occupied Commercial Real EstateConstruction
and Land
Owner Occupied Commercial Real EstateCommercial and IndustrialPPPPinnacleBridge - Franchise FinanceBridge - Equipment FinanceMortgage Warehouse LendingTotal
Pass$1,648,951 $3,949,679 $235,268 $1,698,592 $3,885,322 $829,798 $1,157,706 $220,290 $445,022 $1,250,903 $15,321,531 
Special mention28,876 327,115 20,971 193,867 196,488 — — 139,638 45,026 — 951,981 
Substandard(1)
132,299 634,041 7,142 159,118 345,541 — — 245,356 40,468 — 1,563,965 
Doubtful— — — — — — — 938 — — 938 
 $1,810,126 $4,910,835 $263,381 $2,051,577 $4,427,351 $829,798 $1,157,706 $606,222 $530,516 $1,250,903 $17,838,415 
(1)Includes $1.4 billion of substandard accruing loans at September 30, 2020.
 December 31, 2019
 Multi-FamilyNon-Owner Occupied Commercial Real EstateConstruction
and Land
Owner Occupied Commercial Real EstateCommercial and IndustrialPinnacleBridge - Franchise FinanceBridge - Equipment FinanceMortgage Warehouse LendingTotal
Pass$2,184,771 $4,932,279 $240,734 $1,991,556 $4,508,563 $1,202,430 $562,042 $663,855 $768,472 $17,054,702 
Special mention— 5,831 — 27,870 28,498 — 10,682 — — 72,881 
Substandard (1)
32,934 92,794 3,191 43,382 118,288 — 54,758 20,939 — 366,286 
 $2,217,705 $5,030,904 $243,925 $2,062,808 $4,655,349 $1,202,430 $627,482 $684,794 $768,472 $17,493,869 
(1)Includes $180 million of substandard accruing loans at December 31, 2019.
Financing Receivable, Troubled Debt Restructuring
Troubled debt restructurings
The following table summarizes loans that were modified in TDRs during the periods indicated, as well as loans modified during the twelve months preceding September 30, 2020 and 2019 that experienced payment defaults during the periods indicated (dollars in thousands):
 Three Months Ended September 30,
 20202019
 Loans Modified in TDRs 
During the Period
TDRs Experiencing Payment Defaults During the PeriodLoans Modified in TDRs 
During the Period
TDRs Experiencing Payment
Defaults During the Period
 Number of
TDRs
Amortized CostNumber of
TDRs
Amortized CostNumber of
TDRs
Amortized CostNumber of
TDRs
Amortized Cost
1-4 single family residential$1,221 — $— — $— — $— 
Government insured residential148 24,031 65 10,249 133 21,42156 8,461 
Owner occupied commercial real estate— — — — 9391,654 
Commercial and industrial— — — — 4,4451,652 
Bridge - franchise finance— — 8,503 12,850— — 
 149 $25,252 71 $18,752 137 $39,655 61 $11,767 
 Nine Months Ended September 30,
 20202019
 Loans Modified in TDRs 
During the Period
TDRs Experiencing Payment
Defaults During the Period
Loans Modified in TDRs 
During the Period
TDRs Experiencing Payment
Defaults During the Period
 Number of
TDRs
Amortized CostNumber of
TDRs
Amortized CostNumber of
TDRs
Amortized CostNumber of
TDRs
Amortized Cost
1-4 single family residential$1,422 — $— $560 — $— 
Government insured residential213 33,593 99 16,559 171 26,992 58 8,687 
Non-owner occupied commercial real estate4,249 4,249 11,791 2,671 
Owner occupied commercial real estate— — — — 939 1,944 
Commercial and industrial305 — — 21,167 1,652 
Bridge - franchise finance14,554 12,081 15,715 — — 
 226 $54,123 107 $32,889 186 $77,164 65 $14,954