XML 83 R70.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Segment Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting Information [Line Items]                
Property and other revenues $ 67,755     $ 72,778     $ 209,954 $ 220,271
Interest income on debt investments 1,927     1,946     5,738 5,771
Real estate properties - operating expenses (46,501)     (45,359)     (137,530) (135,213)
Interest expense (16,459)     (17,218)     (49,591) (51,908)
Transaction costs 0     (29)     (7) (105)
Asset management and other fees - related party (4,431)     (4,994)     (13,293) (14,983)
General and administrative expenses (3,446)     (2,807)     (8,763) (8,210)
Depreciation and amortization (15,945)     (16,164)     (48,929) (54,525)
Impairment loss 0     0     (91,437) (10,146)
Realized gain (loss) on investments and other 0     204     0 5,926
Equity in earnings (losses) of unconsolidated ventures (1,043)     (3,037)     (36,799) (7,666)
Income tax expense (15)     (17)     (43) (38)
Net income (loss) (18,158) $ (139,995) $ (12,547) (14,697) $ (17,460) $ (18,669) (170,700) (50,826)
Net Lease                
Segment Reporting Information [Line Items]                
Property and other revenues 8,225     8,204     24,673 25,203
Interest income on debt investments 0     0     0 0
Real estate properties - operating expenses 0     (5)     (13) (5)
Interest expense (2,967)     (3,025)     (8,879) (9,424)
Transaction costs       0     0 0
Asset management and other fees - related party 0     0     0 0
General and administrative expenses (562)     (47)     (667) (159)
Depreciation and amortization (3,722)     (3,595)     (11,123) (10,657)
Impairment loss             (722) (146)
Realized gain (loss) on investments and other       0       5,871
Equity in earnings (losses) of unconsolidated ventures 0     0     0 0
Income tax expense 0     0     0 0
Net income (loss) 974     1,532     3,269 10,683
Operating                
Segment Reporting Information [Line Items]                
Property and other revenues 59,507     64,496     185,118 194,391
Interest income on debt investments 0     0     0 0
Real estate properties - operating expenses (46,501)     (45,354)     (137,517) (135,208)
Interest expense (13,165)     (14,193)     (40,089) (42,382)
Transaction costs       (29)     (7) (105)
Asset management and other fees - related party 0     0     0 0
General and administrative expenses (82)     19     (182) (17)
Depreciation and amortization (12,223)     (12,569)     (37,806) (43,868)
Impairment loss             (90,715) (10,000)
Realized gain (loss) on investments and other       204       431
Equity in earnings (losses) of unconsolidated ventures 0     0     0 0
Income tax expense (15)     (17)     (43) (38)
Net income (loss) (12,479)     (7,443)     (121,241) (36,796)
Unconsolidated Investments                
Segment Reporting Information [Line Items]                
Property and other revenues 0     0     0 0
Interest income on debt investments 0     0     0 0
Real estate properties - operating expenses 0     0     0 0
Interest expense 0     0     0 0
Transaction costs       0     0 0
Asset management and other fees - related party 0     0     0 0
General and administrative expenses 0     0     0 0
Depreciation and amortization 0     0     0 0
Impairment loss             0 0
Realized gain (loss) on investments and other       0       0
Equity in earnings (losses) of unconsolidated ventures (1,043)     (3,037)     (36,799) (7,666)
Income tax expense 0     0     0 0
Net income (loss) (1,043)     (3,037)     (36,799) (7,666)
Debt and Securities                
Segment Reporting Information [Line Items]                
Property and other revenues 0     10     0 29
Interest income on debt investments 1,927     1,946     5,738 5,771
Real estate properties - operating expenses 0     0     0 0
Interest expense 0     0     0 0
Transaction costs       0     0 0
Asset management and other fees - related party 0     0     0 0
General and administrative expenses 0     (10)     (19) (28)
Depreciation and amortization 0     0     0 0
Impairment loss             0 0
Realized gain (loss) on investments and other       0       0
Equity in earnings (losses) of unconsolidated ventures 0     0     0 0
Income tax expense 0     0     0 0
Net income (loss) 1,927     1,946     5,719 5,772
Corporate                
Segment Reporting Information [Line Items]                
Property and other revenues 23     68     163 648
Interest income on debt investments 0     0     0 0
Real estate properties - operating expenses 0     0     0 0
Interest expense (327)     0     (623) (102)
Transaction costs       0     0 0
Asset management and other fees - related party (4,431)     (4,994)     (13,293) (14,983)
General and administrative expenses (2,802)     (2,769)     (7,895) (8,006)
Depreciation and amortization 0     0     0 0
Impairment loss             0 0
Realized gain (loss) on investments and other       0       (376)
Equity in earnings (losses) of unconsolidated ventures 0     0     0 0
Income tax expense 0     0     0 0
Net income (loss) $ (7,537)     $ (7,695)     $ (21,648) $ (22,819)