XML 56 R43.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Unconsolidated Ventures - Assets and Liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Schedule of Equity Method Investments [Line Items]                    
Operating real estate, net $ 1,571,696           $ 1,571,696   $ 1,700,218  
Other assets 9,561           9,561   14,489  
Total assets [1] 2,007,962           2,007,962   2,141,207  
Total liabilities [1] 1,505,915           1,505,915   1,473,703  
Equity 502,047 $ 517,137 $ 654,454 $ 693,360 $ 706,922 $ 726,119 502,047 $ 693,360 667,504 $ 744,374
Total liabilities and equity 2,007,962           2,007,962   2,141,207  
Total revenues 67,755     72,778     209,954 220,271    
Net income (loss) (18,158) $ (139,995) $ (12,547) (14,697) $ (17,460) $ (18,669) (170,700) (50,826)    
Equity Method Investment, Nonconsolidated Investee or Group of Investees                    
Schedule of Equity Method Investments [Line Items]                    
Operating real estate, net 3,360,236           3,360,236   3,566,586  
Other assets 1,106,302           1,106,302   1,053,433  
Total assets 4,466,538           4,466,538   4,620,019  
Total liabilities 3,359,633           3,359,633   3,257,970  
Equity 1,106,905           1,106,905   1,362,049  
Total liabilities and equity 4,466,538           4,466,538   $ 4,620,019  
Total revenues 986,221     977,874     315,560 320,978    
Net income (loss) $ (241,754)     $ (44,048)     $ (3,398) $ (24,665)    
[1] Represents the consolidated assets and liabilities of NorthStar Healthcare Income Operating Partnership, LP (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which the Company is the sole general partner and owns approximately 99.99%. As of September 30, 2020, the Operating Partnership includes $0.6 billion and $0.5 billion of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. Refer to Note 2, “Summary of Significant Accounting Policies.”