XML 46 R33.htm IDEA: XBRL DOCUMENT v3.20.2
Summary of Significant Accounting Policies - Narrative (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
USD ($)
d
facility
Jun. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
d
facility
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
property
Property, Plant and Equipment [Line Items]            
Federal COVID-19 provider relief funds received $ 600,000 $ 800,000   $ 1,400,000    
Variable Interest Entities            
Assets of consolidated VIEs [1] 2,007,962,000     2,007,962,000   $ 2,141,207,000
Liabilities of consolidated VIEs [1] 1,505,915,000     1,505,915,000   $ 1,473,703,000
Finance Lease Obligations            
Finance leases for equipment $ 3,500,000     3,500,000    
Payments of finance lease obligations       $ 500,000 $ 500,000  
Weighted average interest rate (percent) 6.20%     6.20%    
Remaining lease term (years) 2 years 7 months 6 days     2 years 7 months 6 days    
Identified Intangibles            
Fair value in excess of carrying amount (less than) 5.00% 5.00%   5.00%    
Amortization expense for in-place leases and deferred costs       $ 1,400,000 7,800,000  
Acquisition Fees and Expenses            
Acquisition fee and expense cap 6.00%     6.00%    
Days notice required for lease termination | d 30     30    
Variable lease revenues $ 2,600,000   $ 4,200,000 $ 10,900,000 12,300,000  
Concession period (days)       90 days    
Repayment period (months)       12 months    
Payments deferred 3,900,000     $ 3,900,000    
Investments in Unconsolidated Ventures            
Impairment loss 0   0 91,437,000 10,146,000  
Impairment recognized       0    
Impairment of affiliate properties       37,800,000    
Income Taxes            
Deferred tax asset 20,200,000     20,200,000    
Income tax expense $ 15,000   $ 17,000 $ 43,000 $ 38,000  
Minimum | Terminal capitalization rate | Discounted cash flow method            
Identified Intangibles            
Goodwill impairment measurement input 6.50%     6.50%    
Minimum | Discount rate | Discounted cash flow method            
Identified Intangibles            
Goodwill impairment measurement input 7.75%     7.75%    
Maximum | Terminal capitalization rate | Discounted cash flow method            
Identified Intangibles            
Goodwill impairment measurement input 7.75%     7.75%    
Maximum | Discount rate | Discounted cash flow method            
Identified Intangibles            
Goodwill impairment measurement input 9.25%     9.25%    
Variable Interest Entity, Not Primary Beneficiary            
Variable Interest Entities            
VIE carrying value $ 230,300,000     $ 230,300,000    
Peregrine            
Finance Lease Obligations            
Number of properties held for sale | property           1
Investments in Unconsolidated Ventures            
Impairment loss       700,000    
Winterfell            
Investments in Unconsolidated Ventures            
Impairment loss       $ 70,800,000    
Properties | facility 8     8    
Aqua            
Investments in Unconsolidated Ventures            
Impairment loss       $ 19,900,000    
Griffin-American            
Investments in Unconsolidated Ventures            
Impairment of affiliate properties       34,100,000    
Eclipse            
Investments in Unconsolidated Ventures            
Impairment of affiliate properties       3,100,000    
Trilogy            
Investments in Unconsolidated Ventures            
Impairment of affiliate properties       600,000    
Leases, Acquired-in-Place            
Identified Intangibles            
In-place lease value, gross $ 130,000,000.0     130,000,000.0    
In-place lease value, accumulated amortization (125,000,000.0)     (125,000,000.0)    
Variable Interest Entity, Primary Beneficiary | Operating Real Estate            
Variable Interest Entities            
Assets of consolidated VIEs 553,200,000     553,200,000    
Variable Interest Entity, Primary Beneficiary | Mortgage Notes Payable            
Variable Interest Entities            
Liabilities of consolidated VIEs $ 460,500,000     $ 460,500,000    
[1] Represents the consolidated assets and liabilities of NorthStar Healthcare Income Operating Partnership, LP (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which the Company is the sole general partner and owns approximately 99.99%. As of September 30, 2020, the Operating Partnership includes $0.6 billion and $0.5 billion of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. Refer to Note 2, “Summary of Significant Accounting Policies.”