XML 15 R2.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Assets    
Cash and cash equivalents $ 72,305 $ 41,884
Restricted cash 26,504 16,936
Operating real estate, net 1,571,696 1,700,218
Investments in unconsolidated ventures 230,257 268,894
Real estate debt investments, net 55,038 55,468
Assets held for sale 0 1,649
Receivables, net 15,650 13,314
Deferred costs and intangible assets, net 26,951 28,355
Other assets 9,561 14,489
Total assets [1] 2,007,962 2,141,207
Liabilities    
Mortgage and other notes payable, net 1,421,453 1,431,922
Line of credit - related party 35,000 0
Due to related party 3,884 5,780
Escrow deposits payable 4,429 3,292
Accounts payable and accrued expenses 37,025 28,135
Other liabilities 4,124 4,574
Total liabilities [1] 1,505,915 1,473,703
Commitments and contingencies (Note 13)
NorthStar Healthcare Income, Inc. Stockholders’ Equity    
Preferred stock, $0.01 par value, 50,000,000 shares authorized, no shares issued and outstanding as of September 30, 2020 and December 31, 2019 0 0
Common stock, $0.01 par value, 400,000,000 shares authorized, 190,020,662 and 189,111,561 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively 1,900 1,891
Additional paid-in capital 1,707,876 1,702,260
Retained earnings (accumulated deficit) (1,211,046) (1,041,297)
Accumulated other comprehensive income (loss) (869) (470)
Total NorthStar Healthcare Income, Inc. stockholders’ equity 497,861 662,384
Non-controlling interests 4,186 5,120
Total equity 502,047 667,504
Total liabilities and equity $ 2,007,962 $ 2,141,207
[1] Represents the consolidated assets and liabilities of NorthStar Healthcare Income Operating Partnership, LP (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which the Company is the sole general partner and owns approximately 99.99%. As of September 30, 2020, the Operating Partnership includes $0.6 billion and $0.5 billion of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. Refer to Note 2, “Summary of Significant Accounting Policies.”