XML 56 R43.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Unconsolidated Ventures - Assets and Liabilities (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Schedule of Equity Method Investments [Line Items]                
Operating real estate, net $ 1,583,429       $ 1,583,429   $ 1,700,218  
Total revenues 69,992   $ 74,972   142,883 $ 147,493    
Other assets 15,079       15,079   14,489  
Net income (loss) (139,995) $ (12,547) (17,460) $ (18,669) (152,542) (36,129)    
Total assets [1] 2,023,322       2,023,322   2,141,207  
Total liabilities [1] 1,506,185       1,506,185   1,473,703  
Equity 517,137 $ 654,454 706,922 $ 726,119 517,137 706,922 667,504 $ 744,374
Total liabilities and equity 2,023,322       2,023,322   2,141,207  
Equity Method Investment, Nonconsolidated Investee or Group of Investees                
Schedule of Equity Method Investments [Line Items]                
Operating real estate, net 3,317,306       3,317,306   3,566,586  
Total revenues 335,511   331,390   670,661 656,895    
Other assets 1,087,599       1,087,599   1,053,433  
Net income (loss) (230,332)   $ (19,528)   (238,356) $ (19,384)    
Total assets 4,404,905       4,404,905   4,620,019  
Total liabilities 3,297,832       3,297,832   3,257,970  
Equity 1,107,073       1,107,073   1,362,049  
Total liabilities and equity $ 4,404,905       $ 4,404,905   $ 4,620,019  
[1] Represents the consolidated assets and liabilities of NorthStar Healthcare Income Operating Partnership, LP (the “Operating Partnership”). The Operating Partnership is a consolidated variable interest entity (“VIE”), of which the Company is the sole general partner and owns approximately 99.99%. As of June 30, 2020, the Operating Partnership includes $0.6 billion and $0.5 billion of assets and liabilities, respectively, of certain VIEs that are consolidated by the Operating Partnership. Refer to Note 2, “Summary of Significant Accounting Policies.”