0001171843-17-006485.txt : 20171101 0001171843-17-006485.hdr.sgml : 20171101 20171101160613 ACCESSION NUMBER: 0001171843-17-006485 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20171101 FILED AS OF DATE: 20171101 DATE AS OF CHANGE: 20171101 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Costamare Inc. CENTRAL INDEX KEY: 0001503584 STANDARD INDUSTRIAL CLASSIFICATION: DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT [4412] IRS NUMBER: 000000000 STATE OF INCORPORATION: 1T FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-34934 FILM NUMBER: 171168969 BUSINESS ADDRESS: STREET 1: 7 RUE DU GABIAN CITY: MONACO STATE: O9 ZIP: MC98000 BUSINESS PHONE: 377(93)250940 MAIL ADDRESS: STREET 1: 7 RUE DU GABIAN CITY: MONACO STATE: O9 ZIP: MC98000 6-K 1 f6k_110117.htm FORM 6-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of November 2017

 

Commission File Number: 001-34934

 

COSTAMARE INC.
(Translation of registrant’s name into English)

 

7 rue du Gabian, MC 98000 Monaco
(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F     x          Form 40-F     o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

 

 

INCORPORATION BY REFERENCE

 

Exhibit 99.1 to this Report on Form 6-K shall be incorporated by reference into our registration statements on Form F-3, as filed with the Securities and Exchange Commission on July 6, 2016 (File No. 333-212415) and October 27, 2016 (File No. 333-214268), to the extent not superseded by information subsequently filed or furnished (to the extent we expressly state that we incorporate such furnished information by reference) by us under the Securities Act of 1933 or the Securities Exchange Act of 1934, in each case as amended.

 

 

 

EXHIBIT INDEX

 

99.1 Unaudited interim condensed consolidated financial statements of Costamare Inc. for the nine-month period ended September 30, 2017, and the accompanying notes thereto.

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: November 1, 2017

 

  COSTAMARE INC.
     
  By: /s/ Gregory G. Zikos  
  Name: Gregory G. Zikos
  Title: Chief Financial Officer

 

 

 

 

 

 

EX-99.1 2 exh_991.htm EXHIBIT 99.1

Exhibit 99.1

 

COSTAMARE INC.

Condensed Consolidated Balance Sheets

As of December 31, 2016 and September 30, 2017

(Expressed in thousands of U.S. dollars)

 

 

   December 31, 2016  September 30, 2017
ASSETS   (Audited)    (Unaudited) 
CURRENT ASSETS:          
Cash and cash equivalents  $164,898   $192,465 
Restricted cash   6,882    6,076 
Accounts receivable   971    3,896 
Inventories (Notes 2 and 5)   11,415    9,824 
Due from related parties (Notes 3 and 9)   3,447    5,622 
Fair value of derivatives (Notes 18 and 19)   -    101 
Insurance claims receivable   2,886    1,719 
Prepaid lease rentals (Note 11)   8,752    8,752 
Accrued charter revenue (Note 12)   408    288 
Prepayments and other   3,914    4,147 
Vessel held for sale (Note 6)   6,256    - 
Total current assets   209,829    232,890 
FIXED ASSETS, NET:          
Capital leased assets (Note 11)   384,872    419,134 
Vessels, net (Note 6)   1,688,285    1,614,898 
Total fixed assets, net   2,073,157    2,034,032 
NON-CURRENT ASSETS:          
Equity method investments (Notes 2 and 9)   153,126    163,414 
Prepaid lease rentals, non-current (Note 11)   51,670    45,124 
Accounts receivable, non-current (Note 3)   1,575    1,725 
Deferred charges, net (Note 7)   20,367    17,381 
Restricted cash   38,783    35,138 
Fair value of derivatives, non-current (Notes 18 and 19)   762    2,873 
Accrued charter revenue, non-current (Note 12)   185    - 
Other non-current assets (Note 4)   8,970    9,307 
Total assets  $2,558,424   $2,541,884 
LIABILITIES AND STOCKHOLDERS’ EQUITY          
CURRENT LIABILITIES:          
Current portion of long-term debt, net of deferred financing costs (Note 10)  $198,277   $167,874 
Accounts payable   3,848    4,590 
Due to related parties (Note 3)   191    193 
Capital lease obligations, net  (Note 11)   29,059    32,533 
Accrued liabilities   11,109    11,088 
Unearned revenue (Note 12)   19,668    18,060 
Fair value of derivatives (Notes 18 and 19)   16,161    6,995 
Other current liabilities   1,673    1,696 
Total current liabilities   279,986    243,029 
NON-CURRENT LIABILITIES:          
Long-term debt, net of current portion  and deferred financing costs (Note 10)   856,330    718,372 
Capital lease obligations, net of current portion (Note 11)   331,196    347,683 
Unearned revenue, net of current portion (Note 12)   16,488    12,856 
Total non-current liabilities   1,204,014    1,078,911 
COMMITMENTS AND CONTINGENCIES (Note 13)   -    - 
STOCKHOLDERS’ EQUITY:          
Preferred stock (Note 14)   -    - 
Common stock (Note 14)   9    11 
Additional paid-in capital (Note 14)   1,057,423    1,168,849 
Retained earnings   31,416    57,023 
Accumulated other comprehensive loss (Notes 18 and 20)   (14,424)   (5,939)
Total stockholders’ equity   1,074,424    1,219,944 
Total liabilities and stockholders’ equity  $2,558,424   $2,541,884 

 

The accompanying notes are an integral part of these interim unaudited consolidated financial statements.

 

 1 

 

COSTAMARE INC.

Unaudited Condensed Consolidated Statements of Income

For the nine-month periods ended September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

  

Nine-month periods ended

September 30,

   2016  2017
REVENUES:      
Voyage revenue  $358,055   $311,815 
EXPENSES:          
Voyage expenses   (1,456)   (2,025)
Voyage expenses-related parties (Note 3)   (2,686)   (2,339)
Vessels’ operating expenses   (79,648)   (76,875)
General and administrative expenses   (2,436)   (2,446)
General and administrative expenses – related parties (Note 3)   (5,989)   (4,877)
Management fees-related parties (Note 3)   (14,441)   (14,355)
Amortization of dry-docking and special survey costs (Note 7)   (5,937)   (5,780)
Depreciation (Notes 6, 11 and 20)   (75,786)   (72,677)
Amortization of prepaid lease rentals, net (Note 11)   (4,579)   (6,375)
Loss on sale / disposal of vessels, net (Note 6)   (4,440)   (4,856)
Foreign exchange gains / (losses), net   (334)   32 
Operating income   160,323    119,242 
OTHER INCOME / (EXPENSES):          
Interest income   1,140    1,869 
Interest and finance costs (Note16)   (55,090)   (53,300)
Swaps breakage cost (Note 18)   (9,404)   - 
Equity gain / (loss) on investments (Note 9)   (460)   2,532 
Other, net   551    545 
Loss on derivative instruments, net (Note 18)   (4,350)   (682)
Total other expenses   (67,613)   (49,036)
Net Income  $92,710   $70,206 
Earnings allocated to Preferred Stock (Note 15)   (15,797)   (15,797)
Net income available to Common Stockholders   76,913    54,409 
Earnings per common share, basic and diluted (Note 15)  $1.01   $0.55 
Weighted average number of shares, basic and diluted   75,814,641    98,123,877 

 

The accompanying notes are an integral part of these interim unaudited consolidated financial statements.

 

 2 

 

COSTAMARE INC.

Unaudited Condensed Consolidated Statements of Comprehensive Income

For the nine-month periods ended September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars)

 

 

   Nine-month periods ended
September 30,
   2016  2017
Net income for the period  $92,710   $70,206 
Other comprehensive income:          
Unrealized gain on cash flow hedges, net (Notes 18 and 20)   13,453    8,438 
Amounts reclassified from Net settlements on interest rate swaps qualifying for hedge accounting to Depreciation (Note 20)   68    47 
Amounts reclassified from Net settlements on interest rate swaps qualifying for hedge accounting to Prepaid lease rentals (Note 11)   1,076    - 
Other comprehensive income for the period  $14,597   $8,485 
Total comprehensive income for the period  $107,307   $78,691 

 

The accompanying notes are an integral part of these interim unaudited consolidated financial statements.

 

 

 

 

 

 3 

 

COSTAMARE INC.

Unaudited Condensed Consolidated Statements of Stockholders’ Equity

For the nine-month periods ended September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

 

   Preferred Stock (Series D)  Preferred Stock (Series C)  Preferred Stock (Series B)  Common Stock            
   # of shares  Par value  # of shares  Par value  # of shares  Par value  # of shares  Par value  Additional Paid-in Capital  Accumulated Other Comprehensive Loss  Retained Earnings  Total
BALANCE, January 1, 2016   4,000,000   $-    4,000,000   $-    2,000,000   $-    75,398,400   $8   $963,904   $(44,649)  $44,247   $963,510 
- Net income   -    -    -    -    -    -    -    -    -    -    92,710    92,710 
- Issuance of common stock (Notes 3 and 14)   -    -    -    -    -    -    2,059,048    -    18,495    -    -    18,495 
- Dividends - Common stock   -    -    -    -    -    -    -    -    -    -    (65,725)   (65,725)
- Dividends - Preferred stock   -    -    -    -    -    -    -    -    -    -    (15,797)   (15,797)
- Other comprehensive income   -    -    -    -    -    -    -    -    -    14,597    -    14,597 
BALANCE, September 30, 2016   4,000,000   $-    4,000,000   $-    2,000,000   $-    77,457,448   $8   $982,399   $(30,052)  $55,435   $1,007,790 
                                                             
BALANCE, January 1, 2017   4,000,000   $-    4,000,000   $-    2,000,000   $-    90,424,881   $9   $1,057,423   $(14,424)  $31,416   $1,074,424 
- Net income   -    -    -    -    -    -    -    -    -    -    70,206    70,206 
- Issuance of common stock (Notes 3 and 14)   -    -    -    -    -    -    16,610,156    2    111,738    -    -    111,740 
- Issuance of common stock - expenses (Notes 3 and 14)   -    -    -    -    -    -    -    -    (312)   -         (312)
- Dividends - Common stock   -    -    -    -    -    -    -    -    -    -    (28,802)   (28,802)
- Dividends - Preferred stock   -    -    -    -    -    -    -    -    -    -    (15,797)   (15,797)
- Other comprehensive income   -    -    -    -    -    -    -    -    -    8,485    -    8,485 
BALANCE, September 30, 2017   4,000,000   $-    4,000,000   $-    2,000,000   $-    107,035,037   $11   $1,168,849   $(5,939)  $57,023   $1,219,944 

 

 

 

 

The accompanying notes are an integral part of these interim unaudited consolidated financial statements.

 

 4 

 

COSTAMARE INC.

Unaudited Condensed Consolidated Statements of Cash Flows

For the nine-month periods ended September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars)

 

  

Nine-month periods ended

September 30,

   2016  2017
Cash Flows From Operating Activities:          
Net income:  $92,710   $70,206 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation   75,786    72,677 
Amortization of debt discount   (487)   (528)
Amortization of prepaid lease rentals, net   4,579    6,375 
Amortization and write-off of financing costs   2,032    1,647 
Amortization of deferred dry-docking and special survey costs   5,937    5,780 
Equity based payments   4,114    3,002 
Loss on derivative instruments, net   (2,163)   (983)
Loss on sale / disposal of vessels, net   4,440    4,856 
Equity (gain) / loss on investments   460    (2,532)
Changes in operating assets and liabilities:          
Accounts receivable   (182)   (675)
Due from related parties   2,666    (2,175)
Inventories   228    1,591 
Insurance claims receivable   (1,814)   1,167 
Prepayments and other   (3,884)   (233)
Accounts payable   131    742 
Due to related parties   (166)   2 
Accrued liabilities   (3,785)   (1,786)
Unearned revenue   (466)   (793)
Other current liabilities   164    23 
Dry-dockings   (5,868)   (2,796)
Accrued charter revenue   (4,894)   (8,452)
Net Cash provided by Operating Activities   169,538    147,115 
Cash Flows From Investing Activities:          
Equity method investments   (32,092)   (8,026)
Dividend from equity method investees   -    270 
Debt securities capital redemption   46    - 
Vessel acquisitions / Additions to vessel cost   (2,724)   (54,572)
Proceeds from the sale of vessels, net   3,629    26,951 
Net Cash used in Investing Activities   (31,141)   (35,377)
Cash Flows From Financing Activities:          
Offering proceeds, net of related expenses   -    91,675 
Capital lease proceeds   151,848    41,600 
Capital lease repayment   (14,362)   (23,178)
Proceeds from long-term debt   39,000    17,625 
Repayment of long-term debt   (252,907)   (186,826)
Payment of financing costs   (3,526)   (1,668)
Dividends paid   (67,141)   (27,850)
Decrease in restricted cash   15,306    4,451 
Net Cash used in Financing Activities   (131,782)   (84,171)
Net increase in cash and cash equivalents   6,615    27,567 
Cash and cash equivalents at beginning of the period   100,105    164,898 
Cash and cash equivalents at end of the period  $106,720   $192,465 
Supplemental Cash Information:          
Cash paid during the period for interest  $36,796   $41,886 

 

The accompanying notes are an integral part of these interim unaudited consolidated financial statements.

 

 5 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

1. Basis of Presentation and General Information:

 

The accompanying consolidated financial statements include the accounts of Costamare Inc. (“Costamare”) and its wholly-owned subsidiaries (collectively, the “Company”). Costamare is organized under the laws of the Republic of the Marshall Islands.

 

On November 4, 2010, Costamare completed its initial public offering (“Initial Public Offering”) in the United States under the United States Securities Act of 1933, as amended (the “Securities Act”). On March 27, 2012, October 19, 2012, December 5, 2016 and May 31, 2017, the Company completed four follow-on public offerings in the United States under the Securities Act and issued 7,500,000 shares, 7,000,000 shares, 12,000,000 shares and 13,500,000 shares, respectively, par value $0.0001, at a public offering price of $14.10 per share, $14.00 per share, $6.00 per share and $7.10 per share, respectively. During 2015, the Company issued 448,800 shares to Costamare Shipping Company S.A. and 149,600 to Costamare Shipping Services Ltd. (Note 3). During 2016, the Company issued 598,400 shares, in aggregate, to Costamare Shipping Services Ltd. (Note 3). Additionally, during the nine-month period ended September 30, 2017, the Company issued 448,800 shares to Costamare Shipping Services Ltd. On July 6, 2016, the Company implemented a dividend reinvestment plan (the “Plan”) (Note 14). Under the Plan, the Company has issued to its common stockholders 5,089,437 shares, in aggregate. As at September 30, 2017, the aggregate issued share capital was 107,035,037 common shares. At September 30, 2017, members of the Konstantakopoulos Family owned, directly or indirectly, approximately 54.2% of the outstanding common shares, in the aggregate. Furthermore, (i) on August 7, 2013, the Company completed a public offering of 2,000,000 shares of its 7.625% Series B Cumulative Redeemable Perpetual Preferred Stock (the “Series B Preferred Stock”), par value $0.0001, at a public offering price of $25.00 per share, (ii) on January 21, 2014, the Company completed a public offering of 4,000,000 shares of its 8.50% Series C Cumulative Redeemable Perpetual Preferred Stock (the “Series C Preferred Stock”), par value $0.0001, at a public offering price of $25.00 per share and (iii) on May 13, 2015, the Company completed a public offering of 4,000,000 shares of its 8.75% Series D Cumulative Redeemable Perpetual Preferred Stock (the “Series D Preferred Stock”), par value $0.0001, at a public offering price of $25.00 per share.

 

As of December 31, 2016 and September 30, 2017, the Company owned and/or operated a fleet of 53 and 52 container vessels, respectively, with a total carrying capacity of approximately 314,423 and 313,751 twenty-foot equivalent units (“TEU”), respectively, through wholly-owned subsidiaries incorporated in the Republic of Liberia. The Company provides worldwide marine transportation services by chartering its container vessels to some of the world’s leading liner operators under long-, medium- and short-term time charters.

 

At September 30, 2017, Costamare had 67 wholly-owned subsidiaries, all incorporated in the Republic of Liberia, except five incorporated in the Republic of the Marshall Islands.

 

Revenues for the nine-month periods ended September 30, 2016 and 2017, derived from significant charterers individually accounting for 10% or more of revenues (in percentages of total revenues) were as follows:

 

   2016  2017
A   27%   29%
B   30%   29%
C   13%   16%
D   19%   21%
Total   89%   95%

 

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP") and applicable rules and regulations of the Securities and Exchange Commission ("SEC") for interim financial information. Accordingly, they do not include all the information and notes required by U.S. GAAP for annual financial statements. These statements and the accompanying notes should be read in conjunction with the Company's Annual Report on Form 20-F for the fiscal year ended December 31, 2016, filed with the SEC on March 14, 2017.

 

 6 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

These unaudited interim consolidated financial statements have been prepared on the same basis as the Company's annual consolidated financial statements and, in the opinion of management, reflect all adjustments, consisting of only normal recurring adjustments, considered necessary for a fair presentation of the Company's financial position, results of operations and cash flows for the periods presented. Operating results for the nine-month period ended September 30, 2017, are not necessarily indicative of the results that might be expected for the fiscal year ending December 31, 2017.

 

2. Significant Accounting Policies and Recent Accounting Pronouncements:

 

A discussion of the Company’s significant accounting policies can be found in the Company’s Consolidated Financial Statements included in the Annual Report on Form 20-F for the year ended December 31, 2016. There have been no material changes to these policies in the nine-month period ended September 30, 2017, except as discussed below.

 

In January 2017, the FASB issued Accounting Standard Update (“ASU”) No. 2017-03 “Accounting Changes and Error Corrections (Topic 250) and Investments-Equity Method and Joint Ventures (Topic 323).” The ASU amends the Codification for SEC staff announcements made at recent Emerging Issues Task Force (“EITF”) meetings. The SEC guidance that specifically relates to our Consolidated Financial Statements was from the September 2016 meeting, where the SEC staff expressed their expectations about the extent of disclosures registrants should make about the effects of the new FASB guidance as well as any amendments issued prior to adoption, on revenue (ASU 2014-09), leases (ASU 2016-02) and credit losses on financial instruments (ASU 2016-13) in accordance with SAB Topic 11.M. Registrants are required to disclose the effect that recently issued accounting standards will have on their financial statements when adopted in a future period. In cases where a registrant cannot reasonably estimate the impact of the adoption, then additional qualitative disclosures should be considered. The ASU incorporates these SEC staff views into ASC 250 and adds references to that guidance in the transition paragraphs of each of the three new standards. The adoption of this new accounting guidance did not have a material effect on the Company’s Consolidated Financial Statements.

 

On January 1, 2017, the Company adopted ASU No. 2016-07 – Investments - Equity Method and Joint Ventures (Topic 323) effective for the fiscal year ending December 31, 2017 and interim periods within this fiscal year. The adoption of this guidance has had no impact on the Company's results of operations, cash flows and net assets for any period.

 

On January 1, 2017, the Company adopted ASU No. 2015-11 - Inventory (Topic 330) effective for the fiscal year ending December 31, 2017 and interim periods within this fiscal year. The adoption of this guidance has had no impact on the Company's results of operations, cash flows and net assets for any period.

 

In May 2014, the FASB issued ASU No. 2014-09 “Revenue from Contracts with Customers” clarifying the method used to determine the timing and requirements for revenue recognition on the statements of income. Under the new standard, an entity must identify the performance obligations in a contract, the transaction price and allocate the price to specific performance obligations to recognize the revenue when the obligation is completed. The amendments in this update also require disclosure of sufficient information to allow users to understand the nature, amount, timing and uncertainty of revenue and cash flow arising from contracts. The standard will be effective for public entities for annual reporting periods beginning after December 15, 2017 and interim periods therein. The Company will adopt the standard as of January 1, 2018 and is in the process of validating aspects of its preliminary assessment of ASU 2014-09, determining the transitional impact and completing other items required for the adoption of ASU 2014-09.  The Company is considering the business assumptions, processes, systems and controls to fully determine revenue recognition and disclosure under the new standard. The Company’s initial assessment may change as the Company continues to review the new guidance.

 

New Accounting Pronouncements Not Yet Adopted

 

In January 2017, the FASB issued ASU No. 2017-01 -Business Combinations (Topic 805) to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisition (or disposals) of assets or businesses. Under current implementation guidance, the existence of an integrated set of acquired activities (inputs and processes that generate outputs) constitutes an acquisition of business. This ASU provides a screen to determine when a set of assets and activities does not constitute a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This update is effective for public entities with reporting periods beginning after December 15, 2017, including interim periods within those years. The amendments of this ASU should be applied prospectively on or after the effective date. Early adoption is permitted, including adoption in an interim period (i) for transactions for which the acquisition date occurs before the issuance date or effective date of the ASU, only when the transaction has not been reported in financial statements that have been issued or made available for issuance and (ii) for transactions in which a subsidiary is deconsolidated or a group of assets is derecognized that occur before the issuance date or effective date of the amendments, only when the transaction has not been reported in financial statements that have been issued or made available for issuance. The Company is currently assessing the impact that adopting this new accounting guidance will have on its consolidated financial statements.

 

 7 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

In July 2017, the FASB issued ASU No. 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480) and Derivatives and Hedging (Topic 815): I. Accounting for Certain Financial Instruments with Down Round Features; II. Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Non-controlling Interests with a Scope Exception, (ASU 2017-11). Part I of this update addresses the complexity of accounting for certain financial instruments with down round features. Down round features are features of certain equity-linked instruments (or embedded features) that result in the strike price being reduced on the basis of the pricing of future equity offerings. Current accounting guidance creates cost and complexity for entities that issue financial instruments (such as warrants and convertible instruments) with down round features that require fair value measurement of the entire instrument or conversion option. Part II of this update addresses the difficulty of navigating Topic 480, Distinguishing Liabilities from Equity, because of the existence of extensive pending content in the FASB Accounting Standards Codification. This pending content is the result of the indefinite deferral of accounting requirements about mandatorily redeemable financial instruments of certain nonpublic entities and certain mandatorily redeemable non-controlling interests. The amendments in Part II of this update do not have an accounting effect. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. The Company is currently assessing the impact that adopting this new accounting guidance will have on its consolidated financial statements and related disclosures.

 

In August 2017, the FASB issued ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities (ASU 2017-12), which amends and simplifies existing guidance in order to allow companies to more accurately present the economic effects of risk management activities in the financial statements. This ASU is effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. The Company is currently assessing the impact that adopting this new accounting guidance will have on its consolidated financial statements and related disclosures.

 

3. Transactions with Related Parties:

 

(a) Costamare Shipping Company S.A. (“Costamare Shipping”) and Costamare Shipping Services Ltd. (“Costamare Services”): Costamare Shipping is a ship management company wholly-owned by Mr. Konstantinos Konstantakopoulos, the Company’s Chairman and Chief Executive Officer and, as such, is not part of the consolidated group of the Company, but is a related party. Costamare Shipping provides the Company with general administrative services and certain commercial services.

 

Costamare Shipping, itself or through Shanghai Costamare Ship Management Co., Ltd. (“Shanghai Costamare”), or through or together with third party sub-managers, provides technical, crewing, commercial, provisioning, bunkering, sale and purchase, chartering, accounting, insurance and administrative services in respect of the Company’s containerships in exchange for a daily fee for each containership.

 

 8 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

On March 3, 2015, the Company entered into an amended and restated management agreement with Costamare Shipping (the “Group Management Agreement”) which, among other things, extended the term of the agreement such that it automatically renewed for 10 consecutive one-year periods until December 31, 2025 (rather than five consecutive periods until December 31, 2020), removed the annual 4% increase of the fee payable in respect of each containership managed by Costamare Shipping, and in respect of the flat fee for the supervision of each newbuild ordered by the Company beginning in the first quarter of 2015, provided for an annual fee to Costamare Shipping of $2,500 and 598,400 shares payable quarterly in arrears. No separate payment is made for the services of the Company’s executive officers (prior to 2015, the Company paid Costamare Shipping $1,000 annually for such services). The Group Management Agreement has been terminated on November 2, 2015.

 

On November 2, 2015, the Company entered into a Framework Agreement with Costamare Shipping (the “Framework Agreement”) and its vessel-owning subsidiaries entered into a Services Agreement with Costamare Services (the “Services Agreement”), a company controlled by the Company’s Chairman and Chief Executive Officer and members of his family.

 

On November 27, 2015, the Company amended and restated the Registration Rights Agreement entered into in connection with the Company’s Initial Public Offering, to extend registration rights to Costamare Shipping and Costamare Services each of which have received or may receive shares of its common stock as fee compensation under the Group Management Agreement (until November 2, 2015) or the Services Agreement.

 

Pursuant to the Group Management Agreement (which was effective until November 2, 2015), the Framework Agreement and the Services Agreement (each of which became effective on November 2, 2015), Costamare Shipping and Costamare Services received (i) for each containership which is not subject to a bareboat charter a daily fee of $0.956 since January 1, 2015, and for each containership subject to a bareboat charter a daily fee of $0.478 since January 1, 2015, in each case prorated for the calendar days the Company owned each containership and for the three-month period following the date of the sale of a vessel, (ii) a flat fee of $787.4 for the supervision of the construction of any newbuild vessel contracted by the Company, (iii) a fee of 0.75% on all gross freight, demurrage, charter hire, ballast bonus or other income earned with respect to each containership in the Company’s fleet and (iv) an annual fee of $2,500 and 598,400 shares as noted above. Fees under (i) and (ii) may be annually adjusted upwards to reflect any strengthening of the Euro against the U.S. dollar and/or material unforeseen cost increases.

 

After the initial term of the Framework Agreement and the Services Agreement, which expired on December 31, 2015, the Company is able to terminate both agreements, subject to a termination fee, by providing written notice to Costamare Shipping or Costamare Services, as applicable, at least 12 months before the end of the subsequent one-year term. The termination fee is equal to (a) the number of full years remaining prior to December 31, 2025, times (b) the aggregate fees due and payable to Costamare Shipping or Costamare Services, as applicable, during the 12-month period ending on the date of termination (without taking into account any reduction in fees under the Framework Agreement to reflect that certain obligations have been delegated to a sub-manager or a sub-provider, as applicable); provided that the termination fee will always be at least two times the aggregate fees over the 12-month period described above.

 

On January 7, 2013, Costamare Shipping entered into a co-operation agreement (the “Co-operation Agreement”) with third-party ship managers V.Ships Greece Ltd. (“V.Ships Greece”), pursuant to which the two companies established a ship management cell (the “Cell”) under V.Ships Greece. Since April 2013, the Cell provides technical, crewing, provisioning, bunkering, sale and purchase and accounting services, as well as certain commercial and insurance services to certain of the Company’s container vessels, pursuant to separate management agreements entered into between V.Ships Greece and the ship-owning company of the respective container vessel, for a daily management fee.

 

The Cell also offers ship management services to third-party owners. Costamare Shipping passes to the Company the net profit, if any, it receives pursuant to the Co-operation Agreement as a refund or reduction of the management fees payable by the Company to Costamare Shipping (i) prior to November 2, 2015, under the Group Management Agreement, and (ii) since November 2, 2015, under the Framework Agreement. As at September 30, 2017, the Cell provided technical, crewing, provisioning, bunkering, sale and purchase and accounting services, as well as certain commercial management services to 21 of Costamare’s vessels.

 

 9 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

Management fees charged by Costamare Shipping in the nine-month periods ended September 30, 2016 and 2017, amounted to $14,441 and $14,355 respectively and are included in Management fees-related parties in the accompanying consolidated statements of income. In addition, Costamare Shipping and Costamare Services charged (i) $2,339 for the nine-month period ended September 30, 2017 ($2,686 for the nine-month period ended September 30, 2016), representing a fee of 0.75% on all gross revenues, as provided in the Group Management Agreement and from November 2, 2015, the Framework Agreement and the Services Agreement, as applicable, which is separately reflected as Voyage expenses-related parties in the accompanying consolidated statements of income, (ii) $1,875, which is included in General and administrative expenses – related parties in the accompanying consolidated statement of income for the nine-month period ended September 30, 2017 ($1,875 for the nine-month period ended September 30, 2016) and (iii) $3,002 representing the fair value of 448,800 shares, which is included in General and administrative expenses - related parties in the accompanying consolidated statement of income for the nine-month period ended September 30, 2017 ($4,114 for the nine-month period ended September 30, 2016). Furthermore, in accordance with the management agreement with V.Ships Greece and a third-party manager, V.Ships Greece and the third-party manager have been provided with the amount of $1,725 ($75 per vessel) as working capital security, which is included in Accounts receivable, non-current, in the accompanying consolidated balance sheets.

 

During the nine-month periods ended September 30, 2016 and 2017, Costamare Shipping charged in aggregate to the companies established pursuant to the Framework Deed (Notes 8 and 9) the amounts of $1,989 and $3,502, respectively for services provided in accordance with the respective management agreements.

 

The balance due from Costamare Shipping at December 31, 2016 and September 30, 2017, amounted to $2,841 and $5,622, respectively, and is included in Due from related parties in the accompanying consolidated balance sheets. The balance due to Costamare Services at December 31, 2016 and September 30, 2017, amounted to $191 and $193, respectively, and is reflected as Due to related parties in the accompanying consolidated balance sheets.

 

(b) Ciel Shipmanagement S.A. (“CIEL”): CIEL, a company incorporated in the Republic of Liberia, is wholly-owned by the Company’s Chairman and Chief Executive Officer. CIEL is not part of the consolidated group of the Company. CIEL provided the Company’s vessels, through to April 2013, certain ship management services such as technical support and maintenance, financial and accounting services. From April 2013 until November 2, 2015, CIEL provided services in respect of the Rena wreck. The balance due from CIEL at December 31, 2016 and September 30, 2017 amounted to $606 and $nil, respectively and is included in Due from related parties in the accompanying consolidated balance sheets.

 

(c) Shanghai Costamare Ship Management Co., Ltd.: Shanghai Costamare is owned (indirectly) 70% by the Company’s Chairman and Chief Executive Officer and 30% (indirectly) by Shanghai Costamare’s General Manager. Shanghai Costamare is a company incorporated in the People’s Republic of China and is not part of the consolidated group of the Company but is a related party. The technical, crewing, provisioning, bunkering, sale and purchase and accounting services, as well as certain commercial services of certain of the Company’s vessels, have been subcontracted from Costamare Shipping to Shanghai Costamare. As of September 30, 2017, Shanghai Costamare provided such services to 14 (15 as of December 31, 2016) of the Company’s containerships. There was no balance due from/to Shanghai Costamare at both December 31, 2016 and September 30, 2017.

 

4. Other Non-Current Assets:

 

As of July 16, 2014, Zim Integrated Services (“Zim”) and its creditors, including vessel and container lenders, ship-owners, shipyards, unsecured lenders and bond holders, entered into definitive documentation to restructure its debt. Based on this agreement, the Company received equity securities representing 1.2% of Zim’s equity and $8,229 aggregate principal amount of unsecured interest-bearing Zim notes maturing in 2023 consisting of $1,452 of 3.0% Series 1 Notes due 2023 amortizing subject to available cash flows in accordance with a corporate mechanism and $6,777 of 5.0% Series 2 Notes due 2023 non-amortizing (of the 5% interest, 3% is payable quarterly in cash and 2% interest is accrued quarterly with deferred cash payment on maturity) in exchange for amounts owed by Zim to the Company under their charter agreements. The Company calculated the fair value of the instruments received by Zim based on the agreement discussed above, available information on Zim and other similar contracts with similar terms, maturities and interest rates, and recorded at fair value of $676 in relation to the Series 1 Notes, $3,567 in relation to the Series 2 Notes and $7,802 in relation to its equity participation in Zim. The difference between the aggregate fair value of the debt and equity securities received from Zim and the then net carrying value of the amounts due from Zim of $2,888 was written-off in 2014.

 

 10 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

The Company accounts on a quarterly basis, for the fair value unwinding of the Series 1 and Series 2 Notes, until the book value of the instruments equals their face value on maturity. During the nine-month period ended September 30, 2017, the Company recorded $528 in relation to their fair value unwinding ($487 for the nine-month period ended September 30, 2016), which is included in “Interest income” in the consolidated statement of income for the nine-month period ended September 30, 2017. The Company has classified such debt and equity securities under other non-current assets, since it has no intention to sell the securities in the near term. During the year ended December 31, 2016, the Company received $46 capital redemption of the Series 1 Notes, reducing the principal to $1,406. The Series 1 and Series 2 Zim Notes are carried at amortized cost in the accompanying consolidated balance sheet as at September 30, 2017, which approximates their fair value as of such date. These financial instruments are not measured at fair value on a recurring basis. As of September 30, 2017, the Company has assessed for other than temporary impairment of its investment in Series 1 and Series 2 Notes and has concluded that no impairment should be recorded.

 

The Zim equity securities are carried at cost less impairment, which at inception approximates the fair value of the instruments considering that it related to a nonmonetary exchange (as described above). As of December 31, 2016, in accordance with the accounting guidance relating to loss in value of an investment that is other than a temporary decline, the Company recognized an impairment loss of $4,000 on its investment in equity securities in Zim. The value of the investment in equity securities in Zim is based on management’s best estimate of the realizable value of the investment and involved the use of internal inputs and assumptions (Level 3 inputs of the fair value hierarchy) which included management’s consideration of the current freight market, its medium term prospects and the effects of the operational and commercial restructuring that Zim has proceeded within 2016 (Level 3 inputs of the fair value hierarchy). No dividends have been received from Zim since July 16, 2014. As of September 30, 2017, the Company has assessed for other than temporary impairment of its investment in equity securities in Zim and has concluded that no impairment should be recorded.

 

5. Inventories:

 

Inventories of $11,415 and $9,824 in the accompanying balance sheets at December 31, 2016 and September 30, 2017, respectively relate to bunkers, lubricants and spare parts.

 

6. Vessels, net:

 

The amounts in the accompanying consolidated balance sheets are as follows:

 

   Vessel Cost  Accumulated
Depreciation
  Net Book
Value
Balance, January 1, 2017  $2,688,887   $(1,000,602)  $1,688,285 
Depreciation   -    (62,892)   (62,892)
Vessel acquisitions and other vessels’ costs   54,572    -    54,572 
Disposals, transfers and other movements   (144,888)   79,821    (65,067)
Balance, September 30, 2017  $2,598,571   $(983,673)  $1,614,898 

 

During the nine-month period ended September 30, 2017, the Company acquired the 2014-built, 4,957 TEU secondhand containerships Leonidio and the Kyparissia and the 2005-built, 7,471 TEU secondhand containership Maersk Kowloon.

 

On June 19, 2017, the Company entered into two financing agreements with a financial institution for Leonidio and Kyparissia (Note 11).

 

During the nine-month period ended September 30, 2017, the Company sold for scrap the container vessels Marina, Mandraki and Mykonos at an aggregate price of $23,246, delivered to its scrap buyers the container vessel Romanos (ex. MSC Romanos) at a price of $6,585 and recognized a net loss of $4,856 in aggregate, which is separately reflected in Loss on sale / disposal of vessels, net in the accompanying 2017 consolidated statement of income.

 

On July 6, 2016 and July 15, 2016, the Company entered into an agreement with a financial institution to refinance the then outstanding balance of the loan relating to MSC Athens and MSC Athos under a seven-year sale and leaseback transaction (Note 11). Under the sale and leaseback transaction, the vessels were chartered back to the Company on a bareboat basis and remained on charter with their initial time charterer.

 

 11 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

During the nine-month period ended September 30, 2016, the Company sold for demolition the container vessel Karmen at a price of $3,953 and recognized a loss of $4,440, which is separately reflected in Loss on sale / disposal of vessels, net in the accompanying 2016 consolidated statement of income.

 

Forty-five of the Company’s vessels, with a total carrying value of $1,614,898 as of September 30, 2017, have been provided as collateral to secure the long-term debt discussed in Note 10. This excludes the seven vessels under the sale and leaseback transaction described in Note 11.

 

7. Deferred Charges, net:

 

Deferred charges, net include the unamortized dry-docking and special survey costs. The amounts in the accompanying consolidated balance sheets are as follows:

 

   Dry-docking
and Special
Survey Costs
Balance, January 1, 2017  $20,367 
Additions   2,796 
Amortization   (5,780)
Write-off   (2)
Balance, September 30, 2017  $17,381 

 

During the nine-month period ended September 30, 2016, six vessels underwent and completed their special survey. During the nine-month period ended September 30, 2017, four vessels underwent and completed their special survey. The amortization of the dry-docking and special survey costs is separately reflected in the accompanying consolidated statements of income.

 

8. Costamare Ventures Inc.:

 

On May 15, 2013, the Company, along with its wholly-owned subsidiary, Costamare Ventures Inc. (“Costamare Ventures”), entered into a Framework Deed (the “Framework Deed”) with York Capital Management Global Advisors LLC and its affiliate Sparrow Holdings, L.P. (collectively, “York”) to invest jointly in the acquisition and construction of container vessels. Under the Framework Deed, the decisions regarding vessel acquisitions will be made jointly by Costamare Ventures and York and the Company reserves the right to acquire any vessels that York decides not to pursue.

 

Under the terms of the Framework Deed, York agreed to invest up to $250 million in mutually agreed vessel acquisitions and Costamare Ventures agreed to invest a minimum of $75 million with an option to invest up to $240 million in these transactions. Depending on the amount Costamare Ventures elected to invest, it was expected that it would hold between 25% and 49% of the equity in the entities that would be formed under the Framework Deed and York would hold the balance. The Framework Deed was to terminate on its sixth anniversary or upon the occurrence of certain extraordinary events as described therein.

 

The Framework Deed was amended and restated by an Amendment and Restatement Deed dated May 18, 2015 (the “Restated Framework Deed”). Pursuant to the Restated Framework Deed, there is no minimum and maximum amount to be invested by Costamare Ventures or York, both Costamare Ventures and York can invest between 25% and 75% in the equity of the entities formed under the Restated Framework Deed, the commitment period has been extended up to May 18, 2020 and the termination of the Restated Framework Deed will occur on May 18, 2024, or upon the occurrence of certain extraordinary events as described therein.

 

On termination and on the occurrence of certain extraordinary events, Costamare Ventures may elect to divide the vessels owned by all such vessel-owning entities between itself and York to reflect their cumulative participation in all such entities. Costamare Shipping provides ship management and administrative services to the vessels acquired under the Framework Deed, with the right to subcontract to V.Ships Greece and/or Shanghai Costamare. As at September 30, 2017, the Company holds a range of 25% to 49% of the capital stock of eighteen jointly-owned companies formed pursuant to the Restated Framework Deed with York (Note 9). The Company accounts for the entities formed under the Restated Framework Deed as equity investments.

 

 12 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

9. Equity Method Investments:

 

The companies accounted for as equity method investments, all of which are incorporated in the Marshall Islands, are as follows:

 

Entity  Vessel/Hull  Participation % September 30, 2017  Date Established /Acquired
          
Steadman Maritime Co.  Ensenada  49%  July 1, 2013
Marchant Maritime Co.  Padma  49%  July 8, 2013
Horton Maritime Co.  Petalidi  49%  June 26, 2013
Smales Maritime Co.  Elafonisos  49%  June 6, 2013
Geyer Maritime Co.  Arkadia  49%  May 18, 2015
Goodway Maritime Co.  Monemvasia  49%  September 22, 2015
Kemp Maritime Co.  Cape Akritas  49%  June 6, 2013
Hyde Maritime Co.  Cape Tainaro  49%  June 6, 2013
Skerrett Maritime Co.  Cape Artemisio  49%  December 23, 2013
Ainsley Maritime Co.  Cape Kortia  25%  June 25, 2013
Ambrose Maritime Co.  Cape Sounio  25%  June 25, 2013
Benedict Maritime Co.   Triton  40%  October 16, 2013
Bertrand Maritime Co.  Titan  40%  October 16, 2013
Beardmore Maritime Co.  Talos  40%  December 23, 2013
Schofield Maritime Co.  Taurus  40%  December 23, 2013
Fairbank Maritime Co.  Theseus  40%  December 23, 2013
Platt Maritime Co.  Hull YZJ1206  49%  May 18, 2015
Sykes Maritime Co.  Hull YZJ1207  49%  May 18, 2015

 

During the year ended December 31, 2016, Costamare Ventures contributed $613 to the equity of Steadman Maritime Co. During the nine-month period ended September 30, 2017 Costamare Ventures contributed $1,036 in aggregate to the equity of Steadman Maritime Co. and Marchant Maritime Co. During the year ended December 31, 2016, the Company received $613 in the form of a special dividend from Horton Maritime Co. and Marchant Maritime Co. During the nine-month period ended September 30, 2017, the Company received $270 in the form of a special dividend from Horton Maritime Co.

 

During the nine-month period ended September 30, 2017, Costamare Ventures contributed $3,130, in the aggregate, to the equity of Kemp Maritime Co. and Hyde Maritime Co. In June 2016, both companies, as joint and several borrowers, signed a loan agreement with a bank for an amount up to $88,000, in aggregate, to partly finance the construction cost of the two newbuild vessels. The Company, Costamare Ventures and York through its affiliate Bluebird Holdings L.P., participate as corporate guarantors (Note 13 (c)).

 

During the year ended December 31, 2016, Costamare Ventures contributed $4,662, in the aggregate, to the equity of Ainsley Maritime Co. and Ambrose Maritime Co. During the nine-month period ended September 30, 2017, Costamare Ventures contributed $498, in the aggregate, to the equity of these two entities. In August 2016, these two companies, as joint and several borrowers, signed a loan agreement with a bank for an amount up to $86,600, in aggregate, to partly finance the construction cost of the two newbuild vessels. The Company, Costamare Ventures and York, through its affiliate Bluebird Holdings L.P., participate as corporate guarantors (Note 13 (c)).

 

During the year ended December 31, 2016, Costamare Ventures contributed, in aggregate, $25,323 to Benedict Maritime Co., Bertrand Maritime Co., Beardmore Maritime Co., Schofield Maritime Co. and Fairbank Maritime Co.

 

In December 2016, the shareholders of Connell Maritime Co. have decided to dissolve the company. During the year ended December 31, 2016, Costamare Ventures contributed $463 to the equity of Smales Maritime Co.

 

During the year ended December 31, 2016, Costamare Ventures contributed to Skerrett Maritime Co., in the aggregate, $218. During the nine-month period ended September 30, 2017 Costamare Ventures contributed $798, in the aggregate, to the equity of Geyer Maritime Co. and $1,621 to the equity of Skerrett Maritime Co.. Costamare Ventures also participated with a 49% interest to the equity of Goodway Maritime Co., for the acquisition of the secondhand vessel Monemvasia, which was delivered in February 2016, by contributing, in the aggregate, $637 during the year ended December 31, 2015 and $2,925 during the year ended December 31, 2016.

 

 13 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

During the year ended December 31, 2016, the Company contributed, in the aggregate, the amount of $427 to Platt Maritime Co. and Sykes Maritime Co. During the nine-month period ended September 30, 2017, Costamare Ventures contributed $943, in the aggregate, to the equity of these two entities.

 

For the nine-month periods ended September 30, 2016 and 2017, the Company recorded net loss of $460 and net gain of $2,532, respectively on equity method investments, which are separately reflected as Equity gain / (loss) on investments in the accompanying consolidated statements of income. Costamare Ventures has provided Marchant Maritime Co., Horton Maritime Co. and Steadman Maritime Co. with certain cash advances. As of December 31, 2016 and September 30, 2017, the balance due from these companies amounted to $nil.

 

The summarized combined financial information of the companies accounted for as equity method investment is as follows:

 

   December 31, 2016  September 30, 2017
Non-current assets  $952,458   $1,084,467 
Current assets   35,993    63,643 
Total assets  $988,451   $1,148,110 
           
Current liabilities  $39,428   $56,485 

 

  

Nine-month periods ended

September 30,

   2016  2017
Voyage revenue   23,027    88,753 
Net income / (loss)  $(760)  $6,915 

 

10. Long-Term Debt:

 

The amounts shown in the accompanying consolidated balance sheets consist of the following:

 

Borrower(s) 

December 31,

2016

 

September 30,

2017

A. Credit Facility  $406,103   $321,140 
B. Term Loans:          
1. Mas Shipping Co.   22,375    13,125 
2. Montes Shipping Co. and Kelsen Shipping Co.   54,000    42,000 
3. Costamare Inc.   50,313    27,300 
4. Costamare Inc.   -    - 
5. Undine Shipping Co., Quentin Shipping Co. and Sander Shipping Co.   178,264    166,803 
6. Raymond Shipping Co. and Terance Shipping Co.   115,964    107,778 
7. Costamare Inc.   53,475    40,412 
8. Uriza Shipping S.A.   36,833    33,583 
9. Costis Maritime Corporation, Christos Maritime Corporation and Capetanissa Maritime Corporation   109,000    93,000 
10. Rena Maritime Corporation, Finch Shipping Co. and Joyner Carriers S.A.   32,000    26,360 
11. Nerida Shipping Co.   -    17,625 
    652,224    567,986 
Total  $1,058,327   $889,126 
Less: Deferred financing costs   (3,720)   (2,880)
Total long-term debt, net   1,054,607    886,246 
Less: Long-term debt current portion   (199,637)   (169,105)
Add: Deferred financing costs, current portion   1,360    1,231 
Total long-term debt, non-current, net  $856,330   $718,372 

 

 14 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

A. Credit Facility: In July 2008, the Company signed a loan agreement with a consortium of banks, for a $1,000,000 Credit Facility (the “Facility”) for general corporate and working capital purposes. The Facility bears interest at the 3, 6, 9 or 12 months (at the Company’s option) LIBOR plus margin.

 

On September 28, 2016, the Company entered into a ninth supplemental agreement, which extended the Facility maturity date to June 30, 2021, waived the security requirement covenant of the principal agreement and mortgaged four additional vessels in favor of the lending banks. Following the sale of Mandraki and Mykonos, the Company prepaid the amounts of $9,388 and $9,326 on August 16, 2017 and September 14, 2017, respectively. The outstanding balance of the Facility as of September 30, 2017, is repayable in 14 equal, consecutive quarterly installments, of $21,303 each plus a final installment of $22,898.

 

The Facility, as of September 30, 2017, was secured with, among others, first priority mortgages over 20 of the Company’s vessels, first-priority assignment of vessels’ insurances and earnings, charter party assignments, first-priority pledges over the operating accounts of the vessels and corporate guarantees of 20 ship-owning companies.

 

The Facility and certain of the term loans described under Note 10.B below include, among others, financial covenants requiring: (i) the ratio of Total Liabilities (after deducting cash and cash equivalents) to Market Value Adjusted Total Assets (after deducting cash and cash equivalents) not to exceed 0.75 to 1.00, (ii) minimum liquidity of the greater of $30,000 or 3% of the total debt of the Company, (iii) the ratio of EBITDA to net interest expense not to be less than 2.50 to 1.00 and (iv) Market Value Adjusted Net Worth, defined as the amount by which the Market Value Adjusted Total Assets exceeds the Total Liabilities, to exceed $500,000. The Company’s other term loans described under Note 10.B below also contain financial covenants requiring the ratio of net funded debt to total net assets ratio not to exceed 80% on a charter inclusive valuation basis as well as financial covenants that are either equal to or less stringent than the aforementioned financial covenants.

 

B. Term Loans:

 

1. In January 2008, Mas Shipping Co. entered into a loan agreement with a bank for an amount of up to $75,000 in order to partly finance the acquisition cost of the vessel Maersk Kokura. On August 3, 2017, the Company prepaid the amount of $1,000. As at September 30, 2017, the outstanding balance of the loan of $13,125 is repayable in one final installment on February 2018.

 

2. In December 2007, Montes Shipping Co. and Kelsen Shipping Co. entered into a loan agreement with a bank for an amount of up to $150,000 in the aggregate ($75,000 each) on a joint and several basis in order to partly finance the acquisition cost of the vessels Maersk Kawasaki and Maersk Kure. On January 27, 2016, both companies (each a subsidiary of Costamare) entered into a supplemental agreement with the bank in order to extend the repayment of the then outstanding loan amount of $66,000 and amend the repayment schedule. On June 19, 2017, the Company prepaid $6,000 on the then outstanding balance. As at September 30, 2017, the outstanding balance of the loan of $42,000 is repayable in six consecutive semi-annual installments of $5,000, each from June 2018 until December 2020 and a balloon payment of $12,000 payable together with the last installment.

 

3. In November 2010, Costamare entered into a term loan agreement with a consortium of banks for an amount of up to $120,000, which was available for drawing for a period up to 18 months. As of September 30, 2017, the Company had drawn the amount of $38,500 (Tranche A), the amount of $42,000 (Tranche B), the amount of $21,000 (Tranche C), the amount of $7,470 (Tranche D) and the amount of $7,470 (Tranche E) under this term loan agreement in order to finance part of the acquisition cost of the vessels MSC Romanos, MSC Methoni, MSC Ulsan, MSC Koroni and MSC Itea, respectively. As at September 30, 2017, the outstanding balance of the Tranche (B) of the loan of $17,850 is repayable in 9 equal quarterly installments of $1,050 from October 2017 to October 2019 and a balloon payment of $8,400 payable together with the last installment. As at September 30, 2017, the outstanding balance of the Tranche (C) of the loan of $9,450 is repayable in 10 equal quarterly installments of $525 from November 2017 to February 2020 and a balloon payment of $4,200 payable together with the last installment. On May 21, 2014, the then outstanding balance of $4,202 of the Tranche (D) of the loan was fully repaid and on May 29, 2015, the then outstanding balance of $2,334 of the Tranche (E) of the loan was fully repaid. On January 24, 2017, the then outstanding balance of Tranche (A) of the loan of $18,288 was fully repaid.

 

4. In April 2011, Costamare, as borrower, concluded a credit facility with a bank, for an amount up to $140,000 to finance part of the construction cost of the MSC Athens and the MSC Athos. Through December 31, 2013, the Company had drawn $133,700 in the aggregate for the two vessels, which were delivered in March and April 2013, respectively. On July 6, 2016 and July 15, 2016, the outstanding balance of the loan was fully repaid with the proceeds from the sale and leaseback transaction described in Note 11.

 

 15 

 

5. In August 2011, Undine Shipping Co., Quentin Shipping Co. and Sander Shipping Co., wholly-owned subsidiaries of Costamare, concluded a credit facility with a consortium of banks, as joint-and-several borrowers, for an amount of up to $229,200 to finance part of the construction cost of their respective vessels. The facility has been drawn down in three tranches. As at September 30, 2017, the aggregate outstanding balance of tranches (a) and (b) of $109,504 relating to the Valor and the Valiant is each repayable in 11 equal quarterly installments for each tranche of $1,273.4 from October 2017 to June 2020 and a balloon payment for each tranche of $40,744.8 payable together with the last installment. As at September 30, 2017, the outstanding balance of the tranche (c) of $57,299 relating to the Vantage is repayable in 13 equal quarterly installments of $1,273.4 and a balloon payment payable together with the last installment of $40,744.8 from November 2017 to November 2020.

 

6. In October 2011, Raymond Shipping Co. and Terance Shipping Co., wholly-owned subsidiaries of the Company, concluded a credit facility with a bank, as joint and several borrowers, for an amount of up to $152,800 to finance part of the acquisition cost of their respective vessels. As at September 30, 2017, the outstanding balance of the tranche (a) of $53,207 relating to the Value is repayable in 11 equal quarterly installments of $1,364.3 from December 2017 to June 2020 and a balloon payment of $38,199.6 payable together with the last installment. As at September 30, 2017, the outstanding balance of tranche (b) of the loan of $54,571 relating to the Valence is repayable in 12 equal quarterly installments of $1,364.3 from November 2017 to August 2020 and a balloon payment of $38,199.6 payable together with the last installment.

 

7. In October 2011, the Company concluded a loan facility with a bank for an amount of up to $120,000, in order to partly finance the aggregate market value of eleven vessels in its fleet. The Company repaid in July 2016 the amount of $3,835 due to the sale of Karmen and in February 2017 the amount of $4,918 due to the sale of Marina. As at September 30, 2017, the outstanding balance of $40,412 is repayable in five equal quarterly installments of $2,715 from December 2017 to December 2018 and a balloon payment of $26,837 payable together with the last installment.

 

8. On May 6, 2016, Uriza Shipping S.A., entered into a loan agreement with a bank for an amount of up to $39,000 for general corporate purposes. On May 11, 2016 the Company drew the amount of $39,000. As of September 30, 2017, the outstanding balance of $33,583 is repayable in 15 equal quarterly installments of $1,083.3, from November 2017 to May 2021 and a balloon payment of $17,333.3 payable together with the last installment.

 

9. In May 2008, Costis Maritime Corporation and Christos Maritime Corporation entered into a loan agreement with a bank for an amount of up to $150,000 in the aggregate ($75,000 each) on a joint and several basis in order to partly finance the acquisition cost of the vessels Sealand New York and Sealand Washington. In June 2006, Capetanissa Maritime Corporation entered into a loan agreement with a bank for an amount of up to $90,000, in order to partly finance the acquisition cost of the vessel Cosco Beijing. On August 10, 2016, Costis Maritime Corporation, Christos Maritime Corporation and Capetanissa Maritime Corporation entered into a loan agreement with a bank in order to extend the repayment and amend the repayment profile of the then outstanding loans in the amounts of $116,500 in aggregate. On July 21, 2017, the Company prepaid the amount of $4,000. As of September 30, 2017, the outstanding balance of $93,000 is repayable in 15 variable quarterly installments, from February 2018 to August 2021 and a balloon payment of $43,500 payable together with the last installment.

 

10. In February 2006, Rena Maritime Corporation entered into a loan agreement with a bank for an amount of up to $90,000 in order to partly finance the acquisition cost of the vessel Cosco Guangzhou. On December 22, 2016, Rena Maritime Corporation, Finch Shipping Co. and Joyner Carriers S.A. entered into a new loan agreement with a bank in order to fully refinance the then outstanding loan of $37,500 and finance the working capital needs of the Finch Shipping Co. and Joyner Carriers S.A. As of September 30, 2017, the outstanding balance of $26,360 is repayable in 17 variable quarterly installments, from December 2017 to December 2021 and a balloon payment of $11,680 payable together with the last installment.

 

11. On August 1, 2017, Nerida Shipping Co., entered into a loan agreement with a bank for an amount of up to $17,625 for the purpose of financing general corporate purposes relating to Maersk Kowloon (Note 6). On August 3, 2017 the Company drew the amount of $17,625. As of September 30, 2017, the outstanding balance of $17,625 is repayable in 20 equal quarterly installments of $450, from November 2017 to July 2022 and a balloon payment of $8,625 payable together with the last installment.

 

The Company considered the provisions of ASC 470-50 Debt: Modifications and Extinguishments for the loans discussed above in A, B.2 and B.9, which were accounted for as loan modifications.

 

 16 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

The term loans discussed above bear interest at LIBOR plus a spread and are secured by, inter alia, (a) first-priority mortgages over the financed vessels, (b) first priority assignments of all insurances and earnings of the mortgaged vessels and (c) corporate guarantees of Costamare or its subsidiaries, as the case may be. The loan agreements contain usual ship finance covenants, including restrictions as to changes in management and ownership of the vessels, as to additional indebtedness and as to further mortgaging of vessels, as well as minimum requirements regarding hull Value Maintenance Clauses (“VMC”) in the range of 80% to 130% and restrictions on dividend payments if an event of default has occurred and is continuing or would occur as a result of the payment of such dividend.

 

The annual repayments under the Credit Facility and the Term loans after September 30, 2017, are in the aggregate as follows:

 

Year ending December 31,  Amount
2017  $35,555 
2018   202,987 
2019   157,940 
2020   349,412 
2021   133,257 
2022   9,975 
Total  $889,126 

 

The interest rate of Costamare’s long-term debt as at December 31, 2016 and September 30, 2017, was in the range of 1.98%-6.04% and 2.30%-6.00%, respectively. The weighted average interest rate as at December 31, 2016 and September 30, 2017, was 4.7% and 4.8%, respectively.

 

Total interest expense incurred on long-term debt (including the effect of the interest rate swaps discussed in Notes 16 and Note 18) for the nine-month periods ended September 30, 2016 and 2017, amounted to $38,463 and $34,986, respectively, and is included in Interest and finance costs in the accompanying consolidated statements of income.

 

C. Financing Costs

 

The amounts of financing costs included in the loan balances and capital lease obligations (Note 11) are as follows:

 

 

 

  Financing costs
Balance, January 1, 2017  $7,300 
Additions   1,668 
Amortization   (1,647)
Balance, September 30, 2017  $7,321 
Less: Current portion of financing costs   (2,124)
Financing costs, non-current portion  $5,197 

 

Financing costs represent legal fees and fees paid to the lenders for the conclusion of the Company’s financing. The amortization of loan financing costs is included in interest and finance costs in the accompanying consolidated statements of income (Note 16).

 

11. Capital Leased Assets and Capital Lease Obligations:

 

Between January and April 2014, the Company took delivery of the newbuild vessels MSC Azov, MSC Ajaccio and MSC Amalfi. Upon the delivery of each vessel, the Company agreed with a financial institution to refinance the then outstanding balance of the loans relating to these vessels by entering into a ten-year sale and leaseback transaction for each vessel. The shipbuilding contracts were novated to the financial institution for an amount of $85,572 each.

 

On July 6, 2016 and July 15, 2016 the Company agreed with a financial institution to refinance the then outstanding balance of the loans relating to the MSC Athos and the MSC Athens (Note 10.B.4), by entering into a seven-year sale and leaseback transaction for each vessel.

 

 17 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

On June 19, 2017, the Company entered into two seven-year sale and leaseback transactions with a financial institution for the Leonidio and Kyparissia (Note 6).

 

The sale and leaseback transactions were classified as capital leases. As the fair value of each vessel sold was in excess of its carrying amount, the difference between the sale proceeds and the carrying amount was classified as prepaid lease rentals or as unearned revenue.

 

The total value of the vessels, at the inception of the capital lease transactions, was $452,564, in the aggregate. The depreciation charged during the nine-month periods ended September 30, 2016 and 2017, amounted to $6,785 and $9,738, respectively, and is included in Depreciation in the accompanying consolidated statements of income. As of December 31, 2016 and September 30, 2017, accumulated depreciation amounted to $23,692 and $33,430, respectively, and is included in Capital leased assets, in the accompanying consolidated balance sheets. As of December 31, 2016 and September 30, 2017, the net book value of the vessels amounted to $384,872 and $419,134, respectively, and is separately reflected as Capital leased assets, in the accompanying consolidated balance sheets.

 

The balance of prepaid lease rentals, as of December 31, 2016 and September 30, 2017, is as follows:

 

  

December 31,

2016

 

September 30,

2017

Prepaid lease rentals  $40,811   $60,422 
Additions   26,390    - 
Less: Amortization of prepaid lease rentals   (6,779)   (6,546)
Prepaid lease rentals  $60,422   $53,876 
Less: current portion   (8,752)   (8,752)
Non-current portion  $51,670   $45,124 

 

The capital lease obligations amounting to $384,657 as at September 30, 2017 are scheduled to expire through 2024 and include a bargain purchase option to repurchase the vessels at any time during the charter period. Total interest expenses incurred on capital leases for the nine-month periods ended September 30, 2016 and 2017 amounted to $13,476 and $16,460, respectively, and are included in Interest and finance costs in the accompanying consolidated statements of income. Finance lease obligations of MSC Athos and MSC Athens bear interest at LIBOR plus a spread, which is not included in the annual lease payments table below.

 

The annual lease payments under the capital leases after September 30, 2017, are in the aggregate as follows:

 

Year ending December 31,  Amount
2017  $12,467 
2018   49,798 
2019   49,798 
2020   49,895 
2021   49,798 
2022 and thereafter   253,338 
Total  $465,094 
Less: Amount of interest (MSC Azov, MSC Ajaccio, MSC Amalfi, Leonidio and Kyparissia)   (80,437)
Total lease payments  $384,657 
Less: Financing costs, net   (4,441)
Total lease payments, net  $380,216 

 

 18 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

The total capital lease obligations, net of related financing costs, are presented in the accompanying September 30, 2017, consolidated balance sheet as follows:

 

Capital lease obligation – current  $33,426 
Less: current portion of financing costs   (893)
Capital lease obligation – non-current   351,231 
Less: non-current portion of financing costs   (3,548)
Total  $380,216 

 

12. Accrued Charter Revenue, Current and Non-Current and Unearned Revenue, Current and Non-Current:

 

(a) Accrued Charter Revenue, Current and Non-Current: The amounts presented as current and non-current accrued charter revenue in the accompanying consolidated balance sheets as of December 31, 2016 and September 30, 2017, reflect revenue earned, but not collected, resulting from charter agreements providing for varying annual charter rates over their terms, which were accounted for on a straight-line basis at their average rates.

 

As at December 31, 2016, the net accrued charter revenue, totaling to ($27,639), comprises $408 separately reflected in Current assets, $185 separately reflected in Non-current assets, and ($28,232) (discussed in (b) below) included in Unearned revenue in current and non-current liabilities in the accompanying 2016 consolidated balance sheet. As at September 30, 2017, the net accrued charter revenue, totaling to ($19,187), comprises $288 separately reflected in Current assets and ($19,475) (discussed in (b) below) included in Unearned revenue in current and non-current liabilities in the accompanying 2017 consolidated balance sheet. The maturities of the net accrued charter revenue as of December 31 of each year presented below are as follows:

 

Year ending December 31,  Amount
2017  $(2,857)
2018   (8,924)
2019   (6,604)
2020   (802)
Total  $(19,187)

 

(b) Unearned Revenue, Current and Non-Current: The amounts presented as current and non-current unearned revenue in the accompanying consolidated balance sheets as of December 31, 2016 and September 30, 2017, reflect: (a) cash received prior to the balance sheet date for which all criteria to recognize as revenue have not been met, (b) any unearned revenue resulting from charter agreements providing for varying annual charter rates over their term, which were accounted for on a straight-line basis at their average rate and (c) any deferred gain from the sale and leaseback transactions, net of amortization of ($171), which is included in Amortization of prepaid lease rentals, net in the 2017 accompanying statements of income .

 

  

December 31,

2016

 

September 30,

2017

Hires collected in advance  $7,924   $7,131 
Deferred gain, net   -    4,310 
Charter revenue resulting from varying charter rates   28,232    19,475 
Total  $36,156   $30,916 
Less current portion   (19,668)   (18,060)
Non-current portion  $16,488   $12,856 

 

 19 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

13. Commitments and Contingencies:

 

(a) Time charters: As at September 30, 2017, the Company has entered into time charter arrangements for all of its vessels in operation, with international liner operators. These arrangements as at September 30, 2017, have remaining terms of up to 87 months. After September 30, 2017, future minimum contractual charter revenues assuming 365 revenue days per annum per vessel and the earliest redelivery dates possible, based on vessels’ committed, non-cancellable, time charter contracts, are as follows:

 

Year ending December 31,  Amount
2017  $93,598 
2018   223,019 
2019   138,512 
2020   110,092 
2021   101,462 
2022 and thereafter   164,623 
Total  $831,306 

 

(b) Capital Commitments: Pursuant to the Restated Framework Deed the Company has a contractual commitment of approximately $2,137 representing 49% of the remaining construction cost of two vessels under construction (Note 9).

 

(c) Debt guarantees with respect to entities formed under the Framework Deed: Costamare agreed to guarantee 100% of the debt of Ainsley Maritime Co., Ambrose Maritime Co., Kemp Maritime Co. and Hyde Maritime Co., which were formed under the Framework Deed and own Cape Kortia, Cape Sounio, Cape Akritas and Cape Tainaro respectively. As at September 30, 2017, Costamare has guaranteed $88,000 of debt relating to Kemp Maritime Co. and Hyde Maritime Co. (Note 9) and $86,600 of the debt relating to Ainsley Maritime Co. and Ambrose Maritime Co. (Note 9). As security for providing the guarantee, in the event that Costamare is required to pay under any guarantee, Costamare is entitled to acquire all of the shares in the entities for whose benefit the guarantee has been issued that it does not already own for nominal consideration.

 

(d) Other: Various claims, suits, and complaints, including those involving government regulations and product liability, arise in the ordinary course of the shipping business. In addition, losses may arise from disputes with charterers, agents, insurance and other claims with suppliers relating to the operations of the Company’s vessels. Currently, management is not aware of any such claims not covered by insurance or contingent liabilities, which should be disclosed, or for which a provision has not been established in the accompanying consolidated financial statements.

 

The Company accrues for the cost of environmental liabilities when management becomes aware that a liability is probable and is able to reasonably estimate the probable exposure. Currently, management is not aware of any other claims or contingent liabilities which should be disclosed or for which a provision should be established in the accompanying consolidated financial statements.

 

The Company is covered for liabilities associated with the vessels’ operations up to the customary limits provided by the Protection and Indemnity (“P&I”) Clubs, members of the International Group of P&I Clubs.

 

14. Common Stock and Additional Paid-In Capital: 

 

(a) Common Stock: On December 5, 2016, the Company completed a follow-on public equity offering in the United States under the Securities Act. In this respect, 12,000,000 shares at par value $0.0001 were issued at a public offering price of $6.00 per share. The net proceeds of the follow-on offering were $69,037.

 

During the year ended December 31, 2016, the Company issued 598,400 shares, in aggregate, at par value of $0.0001 to Costamare Services pursuant to the Services Agreement (Note 3). On March 30, 2017, June 30, 2017 and September 29, 2017, the Company issued 448,800 shares in aggregate at par value of $0.0001 to Costamare Services pursuant to the Services Agreement (Note 3). The fair value of such shares was calculated based on the closing trading price at the date of issuance. There were no share-based payment awards outstanding during the nine-month period ended September 30, 2017.

 

 20 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

On July 6, 2016, the Company implemented the Plan. The Plan offers holders of Company common stock the opportunity to purchase additional shares by having their cash dividends automatically reinvested in Company common stock. Participation in the Plan is optional, and shareholders who decide not to participate in the Plan will continue to receive cash dividends, as declared and paid in the usual manner. During the year ended December 31, 2016, the Company issued 2,428,081 shares in aggregate at par value of $0.0001 to its common stockholders, at an average price of $8.043837 per share. During the nine-month period ended September 30, 2017, the Company issued 2,661,356 shares at par value of $0.0001 to its common stockholders, at an average price of $6.2932 per share.

 

On May 31, 2017 the Company completed a follow-on public equity offering in the United States under the Securities Act. In this respect 13,500,000 shares at par value $0.0001 were issued at a public offering price of $7.10 per share, increasing the issued share capital to 105,840,848 shares. The net proceeds of the follow-on offering were $91,675.

 

As at September 30, 2017, the aggregate issued share capital was 107,035,037 common shares.

 

(b) Additional Paid-in Capital: The amounts shown in the accompanying consolidated balance sheets, as additional paid-in capital include: (i) payments made by the stockholders at various dates to finance vessel acquisitions in excess of the amounts of bank loans obtained, (ii) the difference between the par value of the shares issued in the Initial Public Offering in November 2010 and the offerings in March 2012, October 2012, August 2013, January 2014, May 2015, December 2016 and May 2017 and the net proceeds received from the issuance of such shares, (iii) the difference between the par value and the fair value of the shares issued to Costamare Shipping and Costamare Services (Note 3) and (iv) the difference between the par value of the shares issued under the Plan.

 

(c) Dividends declared and / or paid: During the nine-month period ended September 30, 2016, the Company declared and paid to its common stockholders (i) $21,866 or $0.29 per common share for the fourth quarter of 2015 (ii) $21,908 or $0.29 per common share for the first quarter of 2016 and (iii) paid $7,570 or $0.29 per share and issued 1,610,248 shares pursuant to the plan. During the nine-month period ended September 30, 2017, the Company declared and paid to its common stockholders $0.10 per common share and, after accounting for shareholders participating in the Plan, the Company paid (i) $3,619 in cash and issued 1,014,550 shares pursuant to the Plan for the fourth quarter of 2016, (ii) $3,610 in cash and issued 751,817 shares pursuant to the Plan for the first quarter of 2017 and (iii) $4,823 in cash and issued 894,989 shares pursuant to the Plan for the second quarter of 2017.

 

During the nine-month period ended September 30, 2016 the Company declared and paid to its holders of Series B Preferred Stock (i) $953 or $0.476563 per share for the period from October 15, 2015 to January 14, 2016, (ii) $953 or $0.476563 per share for the period from January 15, 2016 to April 14, 2016 and (iii) $953 or $0.476563 per share for the period from April 15, 2016 to July 14, 2016. During the nine-month period ended September 30, 2017, the Company declared and paid to its holders of Series B Preferred Stock $953 or $0.476563 per share for the period from October 15, 2016 to January 14, 2017, $953 or $0.476563 per share for the period from January 15, 2017 to April 14, 2017 and $953 or $0.476563 per share for the period from April 15, 2017 to July 14, 2017.

 

During the nine-month period ended September 30, 2016, the Company declared and paid to its holders of Series C Preferred Stock (i) $2,125 or $0.531250 per share for the period from October 15, 2015 to January 14, 2016, (ii) $2,125 or $0.531250 per share for the period from January 15, 2016 to April 14, 2016 and (iii) $2,125 or $0.531250 per share for the period from April 15, 2016 to July 14, 2016. During the nine-month period ended September 30, 2017, the Company declared and paid to its holders of Series C Preferred Stock $2,125 or $0.531250 per share for the period from October 15, 2016 to January 14, 2017, $2,125 or $0.531250 per share for the period from January 15, 2017 to April 14, 2017 and $2,125 or $0.531250 per share for the period from April 15, 2017 to July 14, 2017.

 

During the nine-month period ended September 30, 2016, the Company declared and paid to its holders of Series D Preferred Stock (i) $2,188 or $0.546875 per share for the period from October 15, 2015 to January 14, 2016, (ii) $2,188 or $0.546875 per share for the period from January 15, 2016 to April 14, 2016 and (iii) $2,188 or $0.546875 per share for the period from April 15, 2016 to July 14, 2016. During the nine-month period ended September 30, 2017, the Company declared and paid to its holders of Series D Preferred Stock $2,188 or $0.546875 per share for the period from October 15, 2016 to January 14, 2017, $2,188 or $0.546875 per share for the period from January 15, 2017 to April 14, 2017 and $2,188 or $0.546875 per share for the period from April 15, 2017 to July 14, 2017.

 

 21 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

15. Earnings per share (EPS)

 

All common shares issued are Costamare common stock and have equal rights to vote and participate in dividends. Profit or loss attributable to common equity holders is adjusted by the contractual amount of dividends on Series B Preferred Stock, Series C Preferred Stock and Series D Preferred Stock that should be paid for the period. Dividends paid or accrued on Series B Preferred Stock, Series C Preferred Stock and Series D Preferred Stock during both the nine-month periods ended September 30, 2016 and 2017, amounted to $15,797.

 

   For the nine-month periods ended September 30,
   2016  2017
   Basic EPS  Basic EPS
Net income  $92,710   $70,206 
Less: paid and accrued earnings allocated to Preferred Stock   (15,797)   (15,797)
Net income available to common stockholders   76,913    54,409 
Weighted average number of common shares, basic and diluted   75,814,641    98,123,877 
Earnings per common share, basic and diluted  $1.01   $0.55 

 

16. Interest and Finance Costs:

 

The interest and finance costs in the accompanying consolidated statements of income are as follows:

 

   For the nine-month periods ended September 30,
   2016  2017
Interest expense  $35,730   $42,380 
Swap effect   16,209    9,066 
Amortization and write-off of financing costs   2,032    1,647 
Bank charges and other financing costs   1,119    207 
Total  $55,090   $53,300 

  

17. Taxes:

 

Under the laws of the countries of incorporation for the vessel-owning companies and/or of the countries of registration of the vessels, the companies are not subject to tax on international shipping income; however, they are subject to registration and tonnage taxes, which are included in Vessel operating expenses in the accompanying consolidated statements of income.

 

The vessel-owning companies with vessels that have called on the United States during the relevant year of operation are obliged to file tax returns with the Internal Revenue Service. The applicable tax is 50% of 4% of U.S.-related gross transportation income unless an exemption applies. Management believes that, based on current legislation the relevant vessel-owning companies are entitled to an exemption under Section 883 of the Internal Revenue Code of 1986, as amended.

 

18. Derivatives:

 

(a) Interest rate swaps that meet the criteria for hedge accounting: The Company, according to its long-term strategic plan to maintain stability in its interest rate exposure, has decided to minimize its exposure to floating interest rates by entering into interest rate swap agreements. To this effect, the Company has entered into interest rate swap transactions with varying start and maturity dates, in order to manage its floating rate exposure.

 

 22 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

These interest rate swaps are designed to hedge the variability of interest cash flows arising from floating rate debt, attributable to movements in three-month or six-month USD LIBOR. According to the Company’s Risk Management Accounting Policy, after putting in place the formal documentation required by ASC 815 in order to designate these swaps as hedging instruments as from their inception, these interest rate swaps qualified for hedge accounting. Accordingly, only hedge ineffectiveness amounts arising from the differences in the change in fair value of the hedging instrument and the hedged item are recognized in the Company’s earnings. Assessment and measurement of the effectiveness of these interest rate swaps are performed at each reporting period. For qualifying cash flow hedges, the fair value gain or loss associated with the effective portion of the cash flow hedge is recognized initially in “Other comprehensive income” and recognized to the consolidated statement of income in the periods when the hedged item affects profit or loss. Any ineffective portion of the gain or loss on the hedging instrument is recognized in the consolidated statement of income immediately.

 

At December 31, 2016 and September 30, 2017, the Company had interest rate swap agreements with an outstanding notional amount of $783,403 and $687,922, respectively. The fair value of these interest rate swaps outstanding at December 31, 2016 and September 30, 2017 amounted to a liability of $10,459 and a liability of $2,650, respectively, and these are included in the accompanying consolidated balance sheets. The maturity of these interest rate swaps range between June 2018 and May 2023.

 

The estimated net amount that is expected to be reclassified within the next 12 months from Accumulated Other Comprehensive Loss to earnings in respect of the settlements on interest rate swaps amounts to $5,984.

 

(b) Interest rate swaps that do not meet the criteria for hedge accounting: As of December 31, 2016 and September 30, 2017, the Company had interest rate swap agreements with an outstanding notional amount of $199,846 and $91,026, respectively, for the purpose of managing risks associated with the variability of changing LIBOR-related interest rates. Such agreements did not meet hedge accounting criteria and, therefore, changes in its fair value are reflected in earnings. The fair value of these interest rate swaps at December 31, 2016 and September 30, 2017, was a liability of $4,855 and a liability of $1,472, respectively, and these are included in Fair value of derivatives in the accompanying consolidated balance sheets. The maturity of these interest rate swaps range between August 2018 and August 2020.

 

(c) Foreign currency agreements: As of September 30, 2017, the Company was engaged in three Euro/U.S. dollar forward agreements totaling $7,000 at an average forward rate of Euro/U.S. dollar 1.1641 expiring in monthly intervals up to December 2017.

 

As of December 31, 2016, the Company was engaged in three Euro/U.S. dollar forward agreements totaling $9,000 at an average forward rate of Euro/U.S. dollar 1.0653 expiring in monthly intervals up to March 2017.

 

The total change of forward contracts fair value for the nine-month period ended September 30, 2017, was a gain of $186 (loss of $352 for the nine-month period ended September 30, 2016) and is included in Loss on derivative instruments, net in the accompanying consolidated statements of income.

 

   The Effect of Derivative Instruments for the nine-month periods ended September 30, 2016 and 2017
   Derivatives in ASC 815 Cash Flow Hedging Relationships
   Amount of Gain / (Loss) Recognized in Accumulated OCI on
Derivative
(Effective Portion)
  Location of Gain / (Loss) Recognized in Income on Derivative (Ineffective Portion)  Amount of Gain / (Loss)
Recognized in Income on
Derivative
(Ineffective Portion)
   2016  2017     2016  2017
Interest rate swaps  $(2,756)  $(628)  Loss on derivative instruments, net  $-   $- 
Reclassification to Interest and finance costs   16,209    9,066       -    - 
Total  $13,453   $8,438      $-   $- 

 

 23 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

Derivatives Not Designated as Hedging Instruments
and ineffectiveness of Hedging Instruments under ASC 815
   Location of Gain / (Loss)
Recognized in Income on Derivative
  Amount of Gain / (Loss)
Recognized in Income
on Derivative
      2016  2017
Non hedging interest rate swaps  Loss on derivative instruments, net  $(3,998)  $(868)
Ineffective portion of hedging interest rate swaps  Loss on derivative instruments, net   -    - 
Forward contracts  Loss on derivative instruments, net   (352)   186 
Total     $(4,350)  $(682)

 

The realized loss on non-hedging interest rate swaps included in “Loss on derivative instruments, net” amounted to $6,513, and $1,665 for the nine-month periods ended September 30, 2016 and 2017, respectively.

 

19. Financial Instruments:

 

(a) Interest rate risk: The Company’s interest rates and loan repayment terms are described in Note 10.

 

(b) Concentration of credit risk: Financial instruments which potentially subject the Company to significant concentrations of credit risk consist principally of cash and cash equivalents, accounts receivable (included in current and non-current assets), equity method investments, equity securities, debt securities and derivative contracts (interest rate swaps and foreign currency contracts). The Company places its cash and cash equivalents, consisting mostly of deposits, with financial institutions of high credit ratings. The Company performs periodic evaluations of the relative credit standing of those financial institutions. The Company is exposed to credit risk in the event of non-performance by the counterparties to its derivative instruments; however, the Company limits its exposure by diversifying among counterparties with high credit ratings. The Company limits its credit risk with accounts receivable, equity method investments and equity and debt securities by performing ongoing credit evaluations of its customers’ and investees’ financial condition and generally does not require collateral for its accounts receivable.

 

(c) Fair value: The carrying amounts reflected in the accompanying consolidated balance sheet of financial assets and accounts payable approximate their respective fair values due to the short maturity of these instruments. The fair value of long-term bank loans with variable interest rates approximate the recorded values, generally due to their variable interest rates. The fair value of the interest rate swap agreements and the foreign currency agreements discussed in Note 18 above are determined through Level 2 of the fair value hierarchy as defined in FASB guidance for Fair Value Measurements and are derived principally from or corroborated by observable market data, interest rates, yield curves and other items that allow value to be determined.

 

The fair value of the interest rate swap agreements discussed in Note 18(a) and (b) equates to the amount that would be paid by the Company to cancel the agreements. As at December 31, 2016 and September 30, 2017, the fair value of these interest rate swaps in aggregate amounted to a liability of $15,314 and $4,122, respectively.

 

The fair market value of the forward contracts discussed in Note 18(c) determined through Level 2 of the fair value hierarchy as at December 31, 2016 and September 30, 2017, amounted to a liability of $85 and an asset of $101, respectively.

 

The following tables summarize the hierarchy for determining and disclosing the fair value of assets and liabilities by valuation technique on a recurring basis as of the valuation date.

 

 24 

 

COSTAMARE INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2016 and 2017

(Expressed in thousands of U.S. dollars, except share and per share data)

 

   December 31,
2016
  Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Unobservable
Inputs
(Level 3)
Recurring measurements:                    
Forward contracts-liability position  $(85)  $-   $(85)  $- 
Interest rate swaps-liability position   (15,314)   -    (15,314)   - 
Total  $(15,399)  $-   $(15,399)  $- 

 

   September 30,
2017
  Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Unobservable
Inputs
(Level 3)
Recurring measurements:                    
Forward contracts-asset position  $101   $-   $101   $- 
Interest rate swaps-liability position   (4,122)   -    (4,122)   - 
Total  $(4,021)  $-   $(4,021)  $- 

 

20. Comprehensive Income: 

 

During the nine-month period ended September 30, 2016, Other comprehensive income decreased with net gains of $14,597 relating to (i) the change of the fair value of derivatives that qualify for hedge accounting (loss of $2,756), net of the settlements to net income of derivatives that qualify for hedge accounting (gain of $16,209), (ii) the amounts reclassified from Net settlements on interest rate swaps qualifying for hedge accounting to depreciation ($68) and (iv) the amounts reclassified from net settlements on interest rate swaps qualifying for hedge accounting to Prepaid lease rentals ($1,076).

 

During the nine-month period ended September 30, 2017, Other comprehensive income increased with net gains of $8,485 relating to (i) the change of the fair value of derivatives that qualify for hedge accounting (loss of $628), net of the settlements to net income of derivatives that qualify for hedge accounting (gain of $9,066) and (ii) the amounts reclassified from Net settlements on interest rate swaps qualifying for hedge accounting to depreciation ($47).

 

As at September 30, 2016 and 2017, Comprehensive income amounted to $107,307 and $78,691, respectively. The estimated net amount that is expected to be reclassified within the next 12 months from Accumulated Other Comprehensive Loss to earnings in respect of the net settlements on interest rate swaps amounts to $5,984.

 

21. Subsequent Events:

 

(a)Declaration and Payment of Dividends (common stock): On October 2, 2017, we declared a dividend for the third quarter ended September 30, 2017, of $0.10 per share on our common stock, payable on November 6, 2017, to stockholders of record as of October 23, 2017.

  

(b)Declaration and Payment of Dividends (preferred stock Series B, Series C and Series D): On October 2, 2017, we declared a dividend of $0.476563 per share on our Series B Preferred Stock, a dividend of $0.531250 per share on our Series C Preferred Stock and a dividend of $0.546875 per share on our Series D Preferred Stock which were all paid on October 16, 2017 to holders of record as of October 13, 2017.

  

(c)Vessel acquisition: On October 27, 2017, the Company, through its wholly owned subsidiary Hardisty Shipping Co. incorporated in Liberia, contracted to acquire the 2005-built, 2,556 TEU secondhand containership CMA CGM L'Etoile. The vessel is expected to be delivered in November 2017.

 

25