XML 33 R11.htm IDEA: XBRL DOCUMENT v3.24.1
Note 4 - Segmental Financial Information
12 Months Ended
Dec. 31, 2023
Segmental Financial Information [Abstract]  
Segment Reporting Disclosure [Text Block]
4. Segmental Financial Information
 
The Company has four reportable segments from which it derives its revenues: (1) container vessels segment, (2) dry bulk vessels segment, (3) dry bulk operating platform segment (“CBI segment”) and (4) investment in leaseback vessels through NML (Notes 1 and 12) (“NML segment”). The reportable segments reflect the internal organization of the Company and are strategic businesses that offer different services. The container vessel business segment consists of transportation of containerized products through ownership and operation of container vessels. The dry bulk business segment consists of transportation of dry bulk cargoes through ownership and operation of dry bulk vessels. Under the operating platform segment, CBI charters-in/out dry bulk vessels and enters into contracts of affreightment, FFAs and may also utilize hedging solutions. Under the NML segment, NML acquires and bareboat charters out the acquired vessels to the respective seller-lessee of the vessels, who have the obligation to purchase the vessel at the end of the bareboat agreement and the right to purchase the vessel prior to the end of the bareboat agreement at a pre-agreed price.
 
The tables below present information about the Company’s reportable segments as of December 31, 2022 and December 31, 2023, and for the years ended December 31, 2021, 2022 and 2023. The Company measures segment performance based on net income. Items included in the segment’s net income are allocated to the extent that the items are directly or indirectly attributable to the segments. With regards to the items that are allocated by indirect calculation, their allocations keys are defined on the basis of each segment’s drawing on key resources. The Other segment includes items that due to their nature are not allocated to any of the Company’s reportable segments. As of December 31, 2022 and December 31, 2023 and for the years ended December 31, 2021, 2022 and 2023, Other segment includes equity method investments’ balances, due from related parties balances, cash balances and short-term investments. Summarized financial information concerning each of the Company’s reportable segments is as follows:
 
For the year ended December 31, 2023
 
   
Container vessels
segment
   
Dry bulk vessels
segment
   
CBI
   
NML
   
Other
   
Eliminations
   
Total
 
Voyage revenue
 
$
839,374
   
$
155,892
   
$
507,225
   
$
-
   
$
-
   
$
-
   
$
1,502,491
 
Intersegment voyage revenue
   
-
     
11,902
     
-
     
-
     
-
     
(11,902
)
   
-
 
Income from investment in leaseback vessels
   
-
     
-
     
-
     
8,915
     
-
     
-
     
8,915
 
Depreciation
   
(126,719
)
   
(39,621
)
   
-
     
-
     
-
     
-
     
(166,340
)
Amortization of dry-docking and special survey costs
   
(15,344
)
   
(4,438
)
   
-
     
-
     
-
     
-
     
(19,782
)
Interest income
   
18,247
     
11,635
     
2,316
     
249
     
-
     
-
     
32,447
 
Interest and finance costs
   
(117,036
)
   
(23,941
)
   
(1,243
)
   
(2,208
)
   
(1
)
   
-
     
(144,429
)
Income from equity method investments
   
-
     
-
     
-
     
-
     
764
     
-
     
764
 
Net Income/ (Loss) for the Year
 
$
507,041
   
$
(43,070
)
 
$
(88,106
)
 
$
4,513
   
$
641
   
$
-
   
$
381,019
 
 
For the year ended December 31, 2022
       
   
Container
vessels
segment
   
Dry bulk vessels segment
   
CBI
   
Other
   
Eliminations
   
Total
 
Voyage revenue
 
$
797,392
   
$
316,100
   
$
367
   
$
-
   
$
-
   
$
1,113,859
 
Intersegment voyage revenue
   
-
     
800
     
-
     
-
     
(800
)
   
-
 
Depreciation
   
(126,340
)
   
(39,658
)
   
-
     
-
     
-
     
(165,998
)
Amortization of dry-docking and special survey costs
   
(11,831
)
   
(1,655
)
   
-
     
-
     
-
     
(13,486
)
Interest income
   
3,666
     
2,290
     
-
     
-
     
-
     
5,956
 
Interest and finance costs
   
(101,888
)
   
(20,333
)
   
(12
)
   
-
     
-
     
(122,233
)
Income from equity method investments
   
-
     
-
     
-
     
2,296
     
-
     
2,296
 
Net Income/ (Loss) for the Year
 
$
458,494
   
$
97,405
   
$
(3,503
)
 
$
2,296
   
$
-
   
$
554,692
 
 
For the year ended December 31, 2021
       
   
Container
vessels
segment
   
Dry bulk
vessels
segment
   
Other
   
Total
 
Voyage revenue
 
$
678,292
   
$
115,347
   
$
-
   
$
793,639
 
Depreciation
   
(125,811
)
   
(11,147
)
   
-
     
(136,958
)
Amortization of dry-docking and special survey costs
   
(10,346
)
   
(87
)
   
-
     
(10,433
)
Interest income
   
1,587
     
-
     
-
     
1,587
 
Interest and finance costs
   
(81,887
)
   
(4,160
)
   
-
     
(86,047
)
Income from equity method investments
   
-
     
-
     
12,859
     
12,859
 
Net Income for the Year
 
$
303,490
   
$
56,814
   
$
74,817
   
$
435,121
 
 
As of December 31, 2023
 
   
Container
vessels
segment
   
Dry bulk
vessels
segment
   
CBI
   
NML
   
Other
   
Eliminations
   
Total
 
Total Assets
 
$
3,153,806
   
$
734,817
   
$
455,568
   
$
238,667
   
$
707,284
   
$
(3,120
)
 
$
5,287,022
 
 
As of December 31, 2022
 
   
Container
vessels
segment
   
Dry bulk
vessels
segment
   
CBI
   
Other
   
Eliminations
   
Total
 
Total Assets
 
$
3,272,559
   
$
771,027
   
$
101,807
   
$
751,838
   
$
(1,002
)
 
$
4,896,229