XML 15 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash and cash equivalents $ 164,898 $ 100,105
Restricted cash 6,882 14,007
Accounts receivable 971 1,111
Inventories (Note 5) 11,415 10,578
Due from related parties (Notes 3 and 9) 3,447 6,012
Fair value of derivatives (Notes 18 and 19) 0 352
Insurance claims receivable 2,886 3,906
Prepaid lease rentals (Note 11) 8,752 4,982
Accrued charter revenue (Note 12) 408 457
Prepayments and other 3,914 3,546
Vessel held for sale (Note 6) 6,256 0
Total current assets 209,829 145,056
FIXED ASSETS, NET:    
Capital leased assets (Note 11) 384,872 242,966
Vessels, net (Note 6) 1,688,285 2,004,650
Total fixed assets, net 2,073,157 2,247,616
NON-CURRENT ASSETS:    
Equity method investments (Note 9) 153,126 117,931
Prepaid lease rentals, non-current (Note 11) 51,670 35,829
Accounts receivable, non-current (Note 3) 1,575 1,425
Deferred charges, net (Note 7) 20,367 22,809
Restricted cash 38,783 48,708
Fair value of derivatives, non-current (Notes 18 and 19) 762 0
Accrued charter revenue, non-current (Note 12) 185 569
Other non-current assets (Note 4) 8,970 12,612
Total assets 2,558,424 2,632,555
CURRENT LIABILITIES:    
Current portion of long-term debt, netof deferred financing costs (Note 10) 198,277 183,828
Accounts payable 3,848 4,047
Due to related parties (Note 3) 191 371
Capital lease obligations, net (Note 11) 29,059 14,307
Accrued liabilities 11,109 15,225
Unearned revenue (Note 12) 19,668 18,356
Fair value of derivatives (Notes 18 and 19) 16,161 32,462
Other current liabilities 1,673 1,712
Total current liabilities 279,986 270,308
NON-CURRENT LIABILITIES:    
Long-term debt, net of current portion and deferred financing costs (Note 10) 856,330 1,134,764
Capital lease obligations, net of current portion (Note 11) 331,196 217,810
Fair value of derivatives, net of current portion (Notes 18 and 19) 0 19,655
Unearned revenue, net of current portion (Note 12) 16,488 26,508
Total non-current liabilities 1,204,014 1,398,737
COMMITMENTS AND CONTINGENCIES (Note 13) 0 0
STOCKHOLDERS' EQUITY:    
Preferred stock (Note 14) 0 0
Common stock (Note 14) 9 8
Additional paid-in capital (Note 14) 1,057,423 963,904
Retained earnings 31,416 44,247
Accumulated other comprehensive loss (Notes 18 and 20) (14,424) (44,649)
Total stockholders' equity 1,074,424 963,510
Total liabilities and stockholders' equity $ 2,558,424 $ 2,632,555