XML 61 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Reporting Information [Line Items]        
Net revenues $ 403,493 $ 351,486 $ 821,225 $ 710,733
Net (loss) income (60,438) 30,568 (2,077) 90,071
Preopening 368 373 398 721
Depreciation and amortization 46,807 38,436 92,060 77,863
Share-based compensation 2,157 3,602 3,433 4,222
Write-downs and other charges, net 9,270 10,966 10,298 13,334
Related party lease termination 98,393 0 98,393 0
Interest expense, net 33,853 34,078 68,797 69,146
Loss on extinguishment/modification of debt, net 975 7,084 2,994 7,084
Change in fair value of derivative instruments (3,330) (90) (3,369) (87)
Adjusted EBITDA attributable to MPM noncontrolling interest (6,418) (5,211) (11,056) (9,332)
Other 0 (1,133) 0 (1,133)
Adjusted EBITDA 121,637 118,673 259,871 251,889
Corporate and other | Corporate and other        
Segment Reporting Information [Line Items]        
Net revenues 1,458 1,290 2,847 2,592
Adjusted EBITDA (5,769) (6,050) (11,418) (12,276)
Reportable segment net revenues | Las Vegas operations        
Segment Reporting Information [Line Items]        
Net revenues 371,492 322,876 757,730 654,334
Adjusted EBITDA 104,711 104,627 225,277 223,637
Reportable segment net revenues | Native American management        
Segment Reporting Information [Line Items]        
Net revenues 30,543 27,320 60,648 53,807
Adjusted EBITDA 22,695 20,096 46,012 40,528
Reportable segment net revenues | Reportable segment net revenues        
Segment Reporting Information [Line Items]        
Net revenues 402,035 350,196 818,378 708,141
Adjusted EBITDA $ 127,406 $ 124,723 $ 271,289 $ 264,165