XML 58 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Net Cash Provided by (Used in) Operating Activities $ 96,128 $ 96,073
Cash flows from investing activities:    
Capital expenditures, net of related payables (41,333) (31,301)
Proceeds from asset sales 523 0
Distributions in excess of earnings from joint ventures 432 0
Distributions from subsidiaries 0 0
Proceeds from repayment of advances to subsidiaries, net   0
Loans to parent, net 0 0
Native American development costs (798) (386)
Investment in subsidiaries 0 0
Other, net (777) (746)
Net cash provided by (used in) investing activities (41,953) (32,433)
Cash flows from financing activities:    
Borrowings under credit agreements with original maturity dates greater than three months 185,000 0
(Payments) borrowings under credit agreements with original maturity dates of three months or less, net 0 10,000
Payments under credit agreements with original maturities greater than three months (209,143) (48,892)
Capital contributions from parent 0 0
Distributions to members and noncontrolling interests (15,491) (8,347)
Payment of debt issuance costs (16,861) 0
Payments on derivative instruments with other-than-insignificant financing elements 0 (1,786)
Loans from subsidiaries, net 0 0
Payments on advances from parent, net   0
Payments on other debt (1,398) (1,361)
Payments to Acquire Additional Interest in Subsidiaries (4,484) 0
Other, net (6,119) (7,316)
Net cash provided by (used in) financing activities (68,496) (57,702)
Cash and cash equivalents:    
Increase (decrease) in cash and cash equivalents (14,321) 5,938
Cash and Cash Equivalents, at Carrying Value 129,959 116,623
Cash and Cash Equivalents, at Carrying Value 115,638 122,561
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 38,718 39,088
Capital expenditures incurred but not yet paid 29,330 18,213
Parent [Member]    
Net Cash Provided by (Used in) Operating Activities (42,312) (36,330)
Cash flows from investing activities:    
Capital expenditures, net of related payables (7,236) (1,706)
Proceeds from asset sales 0  
Distributions in excess of earnings from joint ventures 0  
Distributions from subsidiaries 7,761 7,308
Proceeds from repayment of advances to subsidiaries, net   31,556
Loans to parent, net 0 0
Native American development costs 0 0
Investment in subsidiaries (61,900) (478)
Other, net 13 15
Net cash provided by (used in) investing activities (61,362) 36,695
Cash flows from financing activities:    
Borrowings under credit agreements with original maturity dates greater than three months 185,000  
(Payments) borrowings under credit agreements with original maturity dates of three months or less, net   10,000
Payments under credit agreements with original maturities greater than three months (151,877) (48,142)
Capital contributions from parent 0 0
Distributions to members and noncontrolling interests (13,321) (364)
Payment of debt issuance costs (16,687)  
Payments on derivative instruments with other-than-insignificant financing elements   (1,786)
Loans from subsidiaries, net 98,178 53,692
Payments on advances from parent, net   0
Payments on other debt (551) (499)
Payments to Acquire Additional Interest in Subsidiaries 0  
Other, net 0 (1,316)
Net cash provided by (used in) financing activities 100,742 11,585
Cash and cash equivalents:    
Increase (decrease) in cash and cash equivalents (2,932) 11,950
Cash and Cash Equivalents, at Carrying Value 6,455 5,897
Cash and Cash Equivalents, at Carrying Value 3,523 17,847
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 36,703 37,200
Capital expenditures incurred but not yet paid 2,630 4,777
Guarantor Subsidiaries [Member]    
Net Cash Provided by (Used in) Operating Activities 134,131 127,418
Cash flows from investing activities:    
Capital expenditures, net of related payables (33,895) (29,407)
Proceeds from asset sales 522  
Distributions in excess of earnings from joint ventures 432  
Distributions from subsidiaries 2,170 2,120
Proceeds from repayment of advances to subsidiaries, net   0
Loans to parent, net (98,178) (53,692)
Native American development costs (798) (386)
Investment in subsidiaries 0 0
Other, net (790) (274)
Net cash provided by (used in) investing activities (130,537) (81,639)
Cash flows from financing activities:    
Borrowings under credit agreements with original maturity dates greater than three months 0  
(Payments) borrowings under credit agreements with original maturity dates of three months or less, net   0
Payments under credit agreements with original maturities greater than three months 0 (750)
Capital contributions from parent 0 0
Distributions to members and noncontrolling interests (7,761) (13,170)
Payment of debt issuance costs 0  
Payments on derivative instruments with other-than-insignificant financing elements   0
Loans from subsidiaries, net 0 0
Payments on advances from parent, net   (31,556)
Payments on other debt (847) (862)
Payments to Acquire Additional Interest in Subsidiaries 0  
Other, net (6,119) (6,000)
Net cash provided by (used in) financing activities (14,727) (52,338)
Cash and cash equivalents:    
Increase (decrease) in cash and cash equivalents (11,133) (6,559)
Cash and Cash Equivalents, at Carrying Value 120,307 107,114
Cash and Cash Equivalents, at Carrying Value 109,174 100,555
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 21 907
Capital expenditures incurred but not yet paid 26,517 13,369
Parent and Guarantor Eliminations [Member]    
Net Cash Provided by (Used in) Operating Activities 0 0
Cash flows from investing activities:    
Capital expenditures, net of related payables 0 0
Proceeds from asset sales 0  
Distributions in excess of earnings from joint ventures 0  
Distributions from subsidiaries (7,761) (7,308)
Proceeds from repayment of advances to subsidiaries, net   (31,556)
Loans to parent, net 98,178 53,692
Native American development costs 0 0
Investment in subsidiaries 0 0
Other, net 0 0
Net cash provided by (used in) investing activities 90,417 14,828
Cash flows from financing activities:    
Borrowings under credit agreements with original maturity dates greater than three months 0  
(Payments) borrowings under credit agreements with original maturity dates of three months or less, net   0
Payments under credit agreements with original maturities greater than three months 0 0
Capital contributions from parent 0 0
Distributions to members and noncontrolling interests 7,761 7,308
Payment of debt issuance costs 0  
Payments on derivative instruments with other-than-insignificant financing elements   0
Loans from subsidiaries, net (98,178) (53,692)
Payments on advances from parent, net   31,556
Payments on other debt 0 0
Payments to Acquire Additional Interest in Subsidiaries 0  
Other, net 0 0
Net cash provided by (used in) financing activities (90,417) (14,828)
Cash and cash equivalents:    
Increase (decrease) in cash and cash equivalents 0 0
Cash and Cash Equivalents, at Carrying Value 0 0
Cash and Cash Equivalents, at Carrying Value 0 0
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 0 0
Capital expenditures incurred but not yet paid 0 0
Parent and Guarantor Subsidiaries [Member]    
Net Cash Provided by (Used in) Operating Activities 91,819 91,088
Cash flows from investing activities:    
Capital expenditures, net of related payables (41,131) (31,113)
Proceeds from asset sales 522  
Distributions in excess of earnings from joint ventures 432  
Distributions from subsidiaries 2,170 2,120
Proceeds from repayment of advances to subsidiaries, net   0
Loans to parent, net 0 0
Native American development costs (798) (386)
Investment in subsidiaries (61,900) (478)
Other, net (777) (259)
Net cash provided by (used in) investing activities (101,482) (30,116)
Cash flows from financing activities:    
Borrowings under credit agreements with original maturity dates greater than three months 185,000  
(Payments) borrowings under credit agreements with original maturity dates of three months or less, net   10,000
Payments under credit agreements with original maturities greater than three months (151,877) (48,892)
Capital contributions from parent 0 0
Distributions to members and noncontrolling interests (13,321) (6,226)
Payment of debt issuance costs (16,687)  
Payments on derivative instruments with other-than-insignificant financing elements   (1,786)
Loans from subsidiaries, net 0 0
Payments on advances from parent, net   0
Payments on other debt (1,398) (1,361)
Payments to Acquire Additional Interest in Subsidiaries 0  
Other, net (6,119) (7,316)
Net cash provided by (used in) financing activities (4,402) (55,581)
Cash and cash equivalents:    
Increase (decrease) in cash and cash equivalents (14,065) 5,391
Cash and Cash Equivalents, at Carrying Value 126,762 113,011
Cash and Cash Equivalents, at Carrying Value 112,697 118,402
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 36,724 38,107
Capital expenditures incurred but not yet paid 29,147 18,146
Non-Guarantor Subsidiaries [Member]    
Net Cash Provided by (Used in) Operating Activities 4,309 4,985
Cash flows from investing activities:    
Capital expenditures, net of related payables (202) (188)
Proceeds from asset sales 1  
Distributions in excess of earnings from joint ventures 0  
Distributions from subsidiaries 0 0
Proceeds from repayment of advances to subsidiaries, net   0
Loans to parent, net 0 0
Native American development costs 0 0
Investment in subsidiaries 0 0
Other, net 0 (487)
Net cash provided by (used in) investing activities (201) (675)
Cash flows from financing activities:    
Borrowings under credit agreements with original maturity dates greater than three months 0  
(Payments) borrowings under credit agreements with original maturity dates of three months or less, net   0
Payments under credit agreements with original maturities greater than three months (57,266) 0
Capital contributions from parent 61,900 478
Distributions to members and noncontrolling interests (4,340) (4,241)
Payment of debt issuance costs (174)  
Payments on derivative instruments with other-than-insignificant financing elements   0
Loans from subsidiaries, net 0 0
Payments on advances from parent, net   0
Payments on other debt 0 0
Payments to Acquire Additional Interest in Subsidiaries 4,484  
Other, net 0 0
Net cash provided by (used in) financing activities (4,364) (3,763)
Cash and cash equivalents:    
Increase (decrease) in cash and cash equivalents (256) 547
Cash and Cash Equivalents, at Carrying Value 3,197 3,612
Cash and Cash Equivalents, at Carrying Value 2,941 4,159
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 1,994 981
Capital expenditures incurred but not yet paid 183 67
Consolidation, Eliminations [Member]    
Net Cash Provided by (Used in) Operating Activities 0 0
Cash flows from investing activities:    
Capital expenditures, net of related payables 0 0
Proceeds from asset sales 0  
Distributions in excess of earnings from joint ventures 0  
Distributions from subsidiaries (2,170) (2,120)
Proceeds from repayment of advances to subsidiaries, net   0
Loans to parent, net 0 0
Native American development costs 0 0
Investment in subsidiaries 61,900 478
Other, net 0 0
Net cash provided by (used in) investing activities 59,730 (1,642)
Cash flows from financing activities:    
Borrowings under credit agreements with original maturity dates greater than three months 0  
(Payments) borrowings under credit agreements with original maturity dates of three months or less, net   0
Payments under credit agreements with original maturities greater than three months 0 0
Capital contributions from parent (61,900) (478)
Distributions to members and noncontrolling interests 2,170 2,120
Payment of debt issuance costs 0  
Payments on derivative instruments with other-than-insignificant financing elements   0
Loans from subsidiaries, net 0 0
Payments on advances from parent, net   0
Payments on other debt 0 0
Payments to Acquire Additional Interest in Subsidiaries 0  
Other, net 0 0
Net cash provided by (used in) financing activities (59,730) 1,642
Cash and cash equivalents:    
Increase (decrease) in cash and cash equivalents 0 0
Cash and Cash Equivalents, at Carrying Value 0 0
Cash and Cash Equivalents, at Carrying Value 0 0
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 0 0
Capital expenditures incurred but not yet paid $ 0 $ 0