XML 106 R92.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating Financial Information - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
May 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Net cash (used in) provided by operating activities   $ 359,988 $ 349,440 $ 269,791
Cash flows from investing activities:        
Capital expenditures, net of related payables   (162,377) (129,925) (102,748)
Business acquisition, net of cash received   (305,886) 0 0
Proceeds from asset sales   11,094 26,329 2,739
Repayment (issuance) of related party note receivable   18,330 500 (500)
Investment in joint ventures   0 (327) (6,817)
Investment in subsidiaries   0 0 0
Distributions in excess of earnings from joint ventures   1,015 971 1,019
Distributions from subsidiaries   0 0 0
Proceeds from repayment of advances to subsidiaries, net   0 0 0
Loans to parent, net   0 0 0
Proceeds from repayment of Native American development costs   0 0 66,048
Native American development costs   (2,704) (1,827) (2,630)
Other, net   (3,568) (1,994) 2
Net cash provided by (used in) investing activities   (444,096) (106,273) (42,887)
Cash flows from financing activities:        
Borrowings under credit agreements with original maturity dates greater than three months   1,872,500 55,000 0
Payments under credit agreements with original maturities greater than three months   (1,517,547) (82,684) (71,129)
(Payments) borrowings under credit agreements with original maturities of three months or less, net   (53,900) 20,000 1,250
Capital contributions $ 419,500 419,475 0 0
Distributions to members and noncontrolling interests   (153,900) (222,228) (163,413)
Deemed distributions   (389,149) 0 0
Payment of debt issuance costs   (39,815) (797) (2,454)
Payments on derivative instruments with other-than-insignificant financing elements   (10,831) (8,947) (10,980)
Loans from subsidiaries, net   0 0 0
Payments on advances from parent, net   0 0 0
Capital contributions from noncontrolling interests   0 0 9,969
Payments on other debt   (22,288) (3,682) (3,139)
Other, net   (7,101) (6,522) (1,772)
Net cash provided by (used in) financing activities   97,444 (249,860) (241,668)
Cash and cash equivalents (including cash and cash equivalents of discontinued operations):        
(Decrease) increase in cash and cash equivalents   13,336 (6,693) (14,764)
Balance, beginning of year   116,623 123,316 138,080
Balance, end of year   129,959 116,623 123,316
Supplemental cash flow disclosures:        
Cash paid for interest   116,314 122,103 129,090
Capital expenditures incurred but not yet paid   21,375 19,886 17,360
Parent [Member]        
Net cash (used in) provided by operating activities   (135,900) (113,117) (118,162)
Cash flows from investing activities:        
Capital expenditures, net of related payables   (16,747) (25,655) (32,614)
Business acquisition, net of cash received   (305,886)    
Proceeds from asset sales   0 41 18
Repayment (issuance) of related party note receivable   0 0 0
Investment in joint ventures     0 0
Investment in subsidiaries   (80,680) (129) (5,778)
Distributions in excess of earnings from joint ventures   0 0 0
Distributions from subsidiaries   67,864 28,741 21,818
Proceeds from repayment of advances to subsidiaries, net   110,928 180,142 170,439
Loans to parent, net   0 0 0
Proceeds from repayment of Native American development costs       0
Native American development costs   0 0 0
Other, net   66 (874) 714
Net cash provided by (used in) investing activities   (224,455) 182,266 154,597
Cash flows from financing activities:        
Borrowings under credit agreements with original maturity dates greater than three months   1,872,500 0  
Payments under credit agreements with original maturities greater than three months   (1,516,738) (77,277) (66,922)
(Payments) borrowings under credit agreements with original maturities of three months or less, net   (20,000) 20,000 0
Capital contributions   419,475 0 0
Distributions to members and noncontrolling interests   (142,786) (162,258) (130,319)
Deemed distributions   (389,149)    
Payment of debt issuance costs   (38,472) 0 (2,454)
Payments on derivative instruments with other-than-insignificant financing elements   (10,831) (7,872) (8,948)
Loans from subsidiaries, net   190,164 156,890 160,490
Payments on advances from parent, net   0 0 0
Capital contributions from noncontrolling interests       0
Payments on other debt   (2,149) (2,028) (1,910)
Other, net   (1,101) (4,261) 0
Net cash provided by (used in) financing activities   360,913 (76,806) (50,063)
Cash and cash equivalents (including cash and cash equivalents of discontinued operations):        
(Decrease) increase in cash and cash equivalents   558 (7,657) (13,628)
Balance, beginning of year   5,897 13,554 27,182
Balance, end of year   6,455 5,897 13,554
Supplemental cash flow disclosures:        
Cash paid for interest   108,129 115,407 122,202
Capital expenditures incurred but not yet paid   1,190 5,685 2,063
Guarantor Subsidiaries [Member]        
Net cash (used in) provided by operating activities   471,007 437,964 389,225
Cash flows from investing activities:        
Capital expenditures, net of related payables   (144,721) (103,422) (66,970)
Business acquisition, net of cash received   0    
Proceeds from asset sales   11,092 25,591 2,721
Repayment (issuance) of related party note receivable   18,330 500 (500)
Investment in joint ventures     (198) (1,039)
Investment in subsidiaries   0 0 (13,531)
Distributions in excess of earnings from joint ventures   1,015 971 1,019
Distributions from subsidiaries   11,114 11,236 10,094
Proceeds from repayment of advances to subsidiaries, net   0 0 0
Loans to parent, net   (190,164) (156,890) (160,490)
Proceeds from repayment of Native American development costs       66,048
Native American development costs   (2,704) (1,827) (2,630)
Other, net   (3,147) (1,093) (762)
Net cash provided by (used in) investing activities   (299,185) (225,132) (166,040)
Cash flows from financing activities:        
Borrowings under credit agreements with original maturity dates greater than three months   0 55,000  
Payments under credit agreements with original maturities greater than three months   0 (2,250) (3,000)
(Payments) borrowings under credit agreements with original maturities of three months or less, net   (33,900) 0 1,250
Capital contributions   80,202 0 0
Distributions to members and noncontrolling interests   (67,864) (77,728) (44,818)
Deemed distributions   0    
Payment of debt issuance costs   0 (797) 0
Payments on derivative instruments with other-than-insignificant financing elements   0 (1,075) (2,032)
Loans from subsidiaries, net   0 0 0
Payments on advances from parent, net   (110,928) (180,142) (170,439)
Capital contributions from noncontrolling interests       0
Payments on other debt   (20,139) (1,654) (1,228)
Other, net   (6,000) (2,261) (1,772)
Net cash provided by (used in) financing activities   (158,629) (210,907) (222,039)
Cash and cash equivalents (including cash and cash equivalents of discontinued operations):        
(Decrease) increase in cash and cash equivalents   13,193 1,925 1,146
Balance, beginning of year   107,114 105,189 104,043
Balance, end of year   120,307 107,114 105,189
Supplemental cash flow disclosures:        
Cash paid for interest   1,424 3,264 3,605
Capital expenditures incurred but not yet paid   20,081 14,067 15,040
Parent and Guarantor Eliminations [Member]        
Net cash (used in) provided by operating activities   0 0 0
Cash flows from investing activities:        
Capital expenditures, net of related payables   0 0 0
Business acquisition, net of cash received   0    
Proceeds from asset sales   0 0 0
Repayment (issuance) of related party note receivable   0 0 0
Investment in joint ventures     0 0
Investment in subsidiaries   80,202 0 0
Distributions in excess of earnings from joint ventures   0 0 0
Distributions from subsidiaries   (67,864) (28,741) (21,818)
Proceeds from repayment of advances to subsidiaries, net   (110,928) (180,142) (170,439)
Loans to parent, net   190,164 156,890 160,490
Proceeds from repayment of Native American development costs       0
Native American development costs   0 0 0
Other, net   0 0 0
Net cash provided by (used in) investing activities   91,574 (51,993) (31,767)
Cash flows from financing activities:        
Borrowings under credit agreements with original maturity dates greater than three months   0 0  
Payments under credit agreements with original maturities greater than three months   0 0 0
(Payments) borrowings under credit agreements with original maturities of three months or less, net   0 0 0
Capital contributions   (80,202) 0 0
Distributions to members and noncontrolling interests   67,864 28,741 21,818
Deemed distributions   0    
Payment of debt issuance costs   0 0 0
Payments on derivative instruments with other-than-insignificant financing elements   0 0 0
Loans from subsidiaries, net   (190,164) (156,890) (160,490)
Payments on advances from parent, net   110,928 180,142 170,439
Capital contributions from noncontrolling interests       0
Payments on other debt   0 0 0
Other, net   0 0 0
Net cash provided by (used in) financing activities   (91,574) 51,993 31,767
Cash and cash equivalents (including cash and cash equivalents of discontinued operations):        
(Decrease) increase in cash and cash equivalents   0 0 0
Balance, beginning of year   0 0 0
Balance, end of year   0 0 0
Supplemental cash flow disclosures:        
Cash paid for interest   0 0 0
Capital expenditures incurred but not yet paid   0 0 0
Parent and Guarantor Subsidiaries [Member]        
Net cash (used in) provided by operating activities   335,107 324,847 271,063
Cash flows from investing activities:        
Capital expenditures, net of related payables   (161,468) (129,077) (99,584)
Business acquisition, net of cash received   (305,886)    
Proceeds from asset sales   11,092 25,632 2,739
Repayment (issuance) of related party note receivable   18,330 500 (500)
Investment in joint ventures     (198) (1,039)
Investment in subsidiaries   (478) (129) (19,309)
Distributions in excess of earnings from joint ventures   1,015 971 1,019
Distributions from subsidiaries   11,114 11,236 10,094
Proceeds from repayment of advances to subsidiaries, net   0 0 0
Loans to parent, net   0 0 0
Proceeds from repayment of Native American development costs       66,048
Native American development costs   (2,704) (1,827) (2,630)
Other, net   (3,081) (1,967) (48)
Net cash provided by (used in) investing activities   (432,066) (94,859) (43,210)
Cash flows from financing activities:        
Borrowings under credit agreements with original maturity dates greater than three months   1,872,500 55,000  
Payments under credit agreements with original maturities greater than three months   (1,516,738) (79,527) (69,922)
(Payments) borrowings under credit agreements with original maturities of three months or less, net   (53,900) 20,000 1,250
Capital contributions   419,475 0 0
Distributions to members and noncontrolling interests   (142,786) (211,245) (153,319)
Deemed distributions   (389,149)    
Payment of debt issuance costs   (38,472) (797) (2,454)
Payments on derivative instruments with other-than-insignificant financing elements   (10,831) (8,947) (10,980)
Loans from subsidiaries, net   0 0 0
Payments on advances from parent, net   0 0 0
Capital contributions from noncontrolling interests       0
Payments on other debt   (22,288) (3,682) (3,138)
Other, net   (7,101) (6,522) (1,772)
Net cash provided by (used in) financing activities   110,710 (235,720) (240,335)
Cash and cash equivalents (including cash and cash equivalents of discontinued operations):        
(Decrease) increase in cash and cash equivalents   13,751 (5,732) (12,482)
Balance, beginning of year   113,011 118,743 131,225
Balance, end of year   126,762 113,011 118,743
Supplemental cash flow disclosures:        
Cash paid for interest   109,553 118,671 125,807
Capital expenditures incurred but not yet paid   21,271 19,752 17,103
Non-Guarantor Subsidiaries [Member]        
Net cash (used in) provided by operating activities   24,881 24,593 (1,272)
Cash flows from investing activities:        
Capital expenditures, net of related payables   (909) (848) (3,164)
Business acquisition, net of cash received   0    
Proceeds from asset sales   2 697 0
Repayment (issuance) of related party note receivable   0 0 0
Investment in joint ventures     (129) (5,778)
Investment in subsidiaries   0 0 0
Distributions in excess of earnings from joint ventures   0 0 0
Distributions from subsidiaries   0 0 0
Proceeds from repayment of advances to subsidiaries, net   0 0 0
Loans to parent, net   0 0 0
Proceeds from repayment of Native American development costs       0
Native American development costs   0 0 0
Other, net   (487) (27) 50
Net cash provided by (used in) investing activities   (1,394) (307) (8,892)
Cash flows from financing activities:        
Borrowings under credit agreements with original maturity dates greater than three months   0 0  
Payments under credit agreements with original maturities greater than three months   (809) (3,157) (1,207)
(Payments) borrowings under credit agreements with original maturities of three months or less, net   0 0 0
Capital contributions   478 129 19,309
Distributions to members and noncontrolling interests   (22,228) (22,219) (20,188)
Deemed distributions   0    
Payment of debt issuance costs   (1,343) 0 0
Payments on derivative instruments with other-than-insignificant financing elements   0 0 0
Loans from subsidiaries, net   0 0 0
Payments on advances from parent, net   0 0 0
Capital contributions from noncontrolling interests       9,969
Payments on other debt   0 0 (1)
Other, net   0 0 0
Net cash provided by (used in) financing activities   (23,902) (25,247) 7,882
Cash and cash equivalents (including cash and cash equivalents of discontinued operations):        
(Decrease) increase in cash and cash equivalents   (415) (961) (2,282)
Balance, beginning of year   3,612 4,573 6,855
Balance, end of year   3,197 3,612 4,573
Supplemental cash flow disclosures:        
Cash paid for interest   6,761 3,432 3,283
Capital expenditures incurred but not yet paid   104 134 257
Consolidation, Eliminations [Member]        
Net cash (used in) provided by operating activities   0 0 0
Cash flows from investing activities:        
Capital expenditures, net of related payables   0 0 0
Business acquisition, net of cash received   0    
Proceeds from asset sales   0 0 0
Repayment (issuance) of related party note receivable   0 0 0
Investment in joint ventures     0 0
Investment in subsidiaries   478 129 19,309
Distributions in excess of earnings from joint ventures   0 0 0
Distributions from subsidiaries   (11,114) (11,236) (10,094)
Proceeds from repayment of advances to subsidiaries, net   0 0 0
Loans to parent, net   0 0 0
Proceeds from repayment of Native American development costs       0
Native American development costs   0 0 0
Other, net   0 0 0
Net cash provided by (used in) investing activities   (10,636) (11,107) 9,215
Cash flows from financing activities:        
Borrowings under credit agreements with original maturity dates greater than three months   0 0  
Payments under credit agreements with original maturities greater than three months   0 0 0
(Payments) borrowings under credit agreements with original maturities of three months or less, net   0 0 0
Capital contributions   (478) (129) (19,309)
Distributions to members and noncontrolling interests   11,114 11,236 10,094
Deemed distributions   0    
Payment of debt issuance costs   0 0 0
Payments on derivative instruments with other-than-insignificant financing elements   0 0 0
Loans from subsidiaries, net   0 0 0
Payments on advances from parent, net   0 0 0
Capital contributions from noncontrolling interests       0
Payments on other debt   0 0 0
Other, net   0 0 0
Net cash provided by (used in) financing activities   10,636 11,107 (9,215)
Cash and cash equivalents (including cash and cash equivalents of discontinued operations):        
(Decrease) increase in cash and cash equivalents   0 0 0
Balance, beginning of year   0 0 0
Balance, end of year   0 0 0
Supplemental cash flow disclosures:        
Cash paid for interest   0 0 0
Capital expenditures incurred but not yet paid   $ 0 $ 0 $ 0