XML 104 R90.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations $ 129,959 $ 116,623 $ 123,316 $ 138,080
Current assets:        
Cash and cash equivalents 129,959 116,426    
Restricted cash 2,377 0    
Receivables, net 43,547 35,505    
Intercompany receivables 0 0    
Advances to subsidiaries   0    
Loans to parent 0 0    
Inventories 11,956 10,329    
Prepaid gaming tax 20,066 19,504    
Prepaid expenses and other current assets 11,194 8,865    
Current assets of discontinued operations 0 197    
Assets held for sale 19,020 21,020    
Total current assets 238,119 211,846    
Property and equipment, net 2,438,129 2,140,660    
Goodwill 195,676 195,676    
Intangible assets, net 149,199 149,997    
Land held for development 163,700 163,700    
Investments in joint ventures 10,572 13,991    
Native American development costs 14,844 11,908    
Related party note receivable 0 17,568    
Investments in subsidiaries 0 0    
Other assets, net 59,728 26,765    
Total assets 3,269,967 2,932,111    
Current liabilities:        
Accounts payable 30,504 24,258    
Accrued interest payable 15,841 13,413    
Other accrued liabilities 152,508 132,199    
Intercompany payables 0 0    
Loans from subsidiaries 0 0    
Advances from parent   0    
Current portion of long-term debt 46,063 88,937    
Current liabilities of discontinued operations 0 113    
Total current liabilities 244,916 258,920    
Long-term debt, less current portion 2,376,238 2,066,260    
Deficit investment in joint venture 2,307 2,255    
Other long-term liabilities 10,041 30,967    
Total liabilities 2,633,502 2,358,402    
Members’ equity:        
Total Station Casinos LLC members’ equity (deficit) 620,787 552,924    
Noncontrolling interest 15,678 20,785    
Total members’ equity 636,465 573,709 644,117 692,821
Total liabilities and members’ equity 3,269,967 2,932,111    
Parent [Member]        
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations 6,455 5,897 13,554 27,182
Current assets:        
Cash and cash equivalents 6,455      
Restricted cash 0      
Receivables, net 3,719 2,171    
Intercompany receivables 4,775 3,143    
Advances to subsidiaries   110,928    
Loans to parent 0 0    
Inventories 0 25    
Prepaid gaming tax 0 0    
Prepaid expenses and other current assets 7,577 6,167    
Current assets of discontinued operations   0    
Assets held for sale 0 0    
Total current assets 22,526 128,331    
Property and equipment, net 67,860 73,254    
Goodwill 1,234 1,234    
Intangible assets, net 1,000 1,045    
Land held for development 0 0    
Investments in joint ventures 0 0    
Native American development costs 0 0    
Related party note receivable   0    
Investments in subsidiaries 3,676,365 3,013,544    
Other assets, net 40,552 10,103    
Total assets 3,809,537 3,227,511    
Current liabilities:        
Accounts payable 7,417 8,679    
Accrued interest payable 15,799 13,260    
Other accrued liabilities 13,298 16,524    
Intercompany payables 0 0    
Loans from subsidiaries 846,947 660,574    
Advances from parent   0    
Current portion of long-term debt 44,730 82,115    
Current liabilities of discontinued operations   0    
Total current liabilities 928,191 781,152    
Long-term debt, less current portion 2,259,212 1,883,601    
Deficit investment in joint venture 0 0    
Other long-term liabilities 1,347 9,834    
Total liabilities 3,188,750 2,674,587    
Members’ equity:        
Total Station Casinos LLC members’ equity (deficit) 620,787 552,924    
Noncontrolling interest 0 0    
Total members’ equity 620,787 552,924    
Total liabilities and members’ equity 3,809,537 3,227,511    
Guarantor Subsidiaries [Member]        
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations 120,307 107,114 105,189 104,043
Current assets:        
Cash and cash equivalents 120,307      
Restricted cash 2,377      
Receivables, net 36,041 28,636    
Intercompany receivables 0 0    
Advances to subsidiaries   0    
Loans to parent 846,947 660,574    
Inventories 11,835 10,193    
Prepaid gaming tax 19,933 19,366    
Prepaid expenses and other current assets 3,457 2,470    
Current assets of discontinued operations   0    
Assets held for sale 0 2,000    
Total current assets 1,040,897 830,353    
Property and equipment, net 2,360,613 2,056,475    
Goodwill 194,442 194,442    
Intangible assets, net 136,696 127,249    
Land held for development 83,700 83,700    
Investments in joint ventures 10,572 10,955    
Native American development costs 14,844 11,908    
Related party note receivable   17,568    
Investments in subsidiaries 6,142 11,248    
Other assets, net 18,030 16,091    
Total assets 3,865,936 3,359,989    
Current liabilities:        
Accounts payable 22,761 14,973    
Accrued interest payable 8 141    
Other accrued liabilities 137,395 114,026    
Intercompany payables 0 0    
Loans from subsidiaries 0 0    
Advances from parent   110,928    
Current portion of long-term debt 1,333 6,822    
Current liabilities of discontinued operations   0    
Total current liabilities 161,497 246,890    
Long-term debt, less current portion 1,648 70,142    
Deficit investment in joint venture 2,307 2,255    
Other long-term liabilities 8,694 21,133    
Total liabilities 174,146 340,420    
Members’ equity:        
Total Station Casinos LLC members’ equity (deficit) 3,691,790 3,019,569    
Noncontrolling interest 0 0    
Total members’ equity 3,691,790 3,019,569    
Total liabilities and members’ equity 3,865,936 3,359,989    
Parent and Guarantor Eliminations [Member]        
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations 0 0 0 0
Current assets:        
Cash and cash equivalents 0 0    
Restricted cash 0      
Receivables, net 0 (151)    
Intercompany receivables 0 0    
Advances to subsidiaries   (110,928)    
Loans to parent (846,947) (660,574)    
Inventories 0 0    
Prepaid gaming tax 0 0    
Prepaid expenses and other current assets 0 0    
Current assets of discontinued operations   0    
Assets held for sale 0 0    
Total current assets (846,947) (771,653)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Land held for development 0 0    
Investments in joint ventures 0 0    
Native American development costs 0 0    
Related party note receivable   0    
Investments in subsidiaries (3,691,790) (3,019,569)    
Other assets, net 0 0    
Total assets (4,538,737) (3,791,222)    
Current liabilities:        
Accounts payable 0 0    
Accrued interest payable 0 0    
Other accrued liabilities 0 (151)    
Intercompany payables 0 0    
Loans from subsidiaries (846,947) (660,574)    
Advances from parent   (110,928)    
Current portion of long-term debt 0 0    
Current liabilities of discontinued operations   0    
Total current liabilities (846,947) (771,653)    
Long-term debt, less current portion 0 0    
Deficit investment in joint venture 0 0    
Other long-term liabilities 0 0    
Total liabilities (846,947) (771,653)    
Members’ equity:        
Total Station Casinos LLC members’ equity (deficit) (3,691,790) (3,019,569)    
Noncontrolling interest 0 0    
Total members’ equity (3,691,790) (3,019,569)    
Total liabilities and members’ equity (4,538,737) (3,791,222)    
Parent and Guarantor Subsidiaries [Member]        
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations 126,762 113,011 118,743 131,225
Current assets:        
Cash and cash equivalents 126,762 113,011    
Restricted cash 2,377      
Receivables, net 39,760 30,656    
Intercompany receivables 4,775 3,143    
Advances to subsidiaries   0    
Loans to parent 0 0    
Inventories 11,835 10,218    
Prepaid gaming tax 19,933 19,366    
Prepaid expenses and other current assets 11,034 8,637    
Current assets of discontinued operations   0    
Assets held for sale 0 2,000    
Total current assets 216,476 187,031    
Property and equipment, net 2,428,473 2,129,729    
Goodwill 195,676 195,676    
Intangible assets, net 137,696 128,294    
Land held for development 83,700 83,700    
Investments in joint ventures 10,572 10,955    
Native American development costs 14,844 11,908    
Related party note receivable   17,568    
Investments in subsidiaries (9,283) 5,223    
Other assets, net 58,582 26,194    
Total assets 3,136,736 2,796,278    
Current liabilities:        
Accounts payable 30,178 23,652    
Accrued interest payable 15,807 13,401    
Other accrued liabilities 150,693 130,399    
Intercompany payables 0 0    
Loans from subsidiaries 0 0    
Advances from parent   0    
Current portion of long-term debt 46,063 88,937    
Current liabilities of discontinued operations   0    
Total current liabilities 242,741 256,389    
Long-term debt, less current portion 2,260,860 1,953,743    
Deficit investment in joint venture 2,307 2,255    
Other long-term liabilities 10,041 30,967    
Total liabilities 2,515,949 2,243,354    
Members’ equity:        
Total Station Casinos LLC members’ equity (deficit) 620,787 552,924    
Noncontrolling interest 0 0    
Total members’ equity 620,787 552,924    
Total liabilities and members’ equity 3,136,736 2,796,278    
Non-Guarantor Subsidiaries [Member]        
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations 3,197 3,612 4,573 6,855
Current assets:        
Cash and cash equivalents 3,197 3,415    
Restricted cash 0      
Receivables, net 3,787 4,878    
Intercompany receivables 0 0    
Advances to subsidiaries   0    
Loans to parent 0 0    
Inventories 121 111    
Prepaid gaming tax 133 138    
Prepaid expenses and other current assets 160 228    
Current assets of discontinued operations   197    
Assets held for sale 19,020 19,020    
Total current assets 26,418 27,987    
Property and equipment, net 9,656 10,931    
Goodwill 0 0    
Intangible assets, net 11,503 21,703    
Land held for development 80,000 80,000    
Investments in joint ventures 0 3,036    
Native American development costs 0 0    
Related party note receivable   0    
Investments in subsidiaries 0 0    
Other assets, net 1,146 571    
Total assets 128,723 144,228    
Current liabilities:        
Accounts payable 326 606    
Accrued interest payable 34 12    
Other accrued liabilities 1,815 1,829    
Intercompany payables 4,775 3,142    
Loans from subsidiaries 0 0    
Advances from parent   0    
Current portion of long-term debt 0 0    
Current liabilities of discontinued operations   114    
Total current liabilities 6,950 5,703    
Long-term debt, less current portion 115,378 112,517    
Deficit investment in joint venture 0 0    
Other long-term liabilities 0 0    
Total liabilities 122,328 118,220    
Members’ equity:        
Total Station Casinos LLC members’ equity (deficit) (9,283) 5,223    
Noncontrolling interest 15,678 20,785    
Total members’ equity 6,395 26,008    
Total liabilities and members’ equity 128,723 144,228    
Consolidation, Eliminations [Member]        
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations 0 0 $ 0 $ 0
Current assets:        
Cash and cash equivalents 0      
Restricted cash 0      
Receivables, net 0 (29)    
Intercompany receivables (4,775) (3,143)    
Advances to subsidiaries   0    
Loans to parent 0 0    
Inventories 0 0    
Prepaid gaming tax 0 0    
Prepaid expenses and other current assets 0 0    
Current assets of discontinued operations   0    
Assets held for sale 0 0    
Total current assets (4,775) (3,172)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangible assets, net 0 0    
Land held for development 0 0    
Investments in joint ventures 0 0    
Native American development costs 0 0    
Related party note receivable   0    
Investments in subsidiaries 9,283 (5,223)    
Other assets, net 0 0    
Total assets 4,508 (8,395)    
Current liabilities:        
Accounts payable 0 0    
Accrued interest payable 0 0    
Other accrued liabilities 0 (29)    
Intercompany payables (4,775) (3,142)    
Loans from subsidiaries 0 0    
Advances from parent   0    
Current portion of long-term debt 0 0    
Current liabilities of discontinued operations   (1)    
Total current liabilities (4,775) (3,172)    
Long-term debt, less current portion 0 0    
Deficit investment in joint venture 0 0    
Other long-term liabilities 0 0    
Total liabilities (4,775) (3,172)    
Members’ equity:        
Total Station Casinos LLC members’ equity (deficit) 9,283 (5,223)    
Noncontrolling interest 0 0    
Total members’ equity 9,283 (5,223)    
Total liabilities and members’ equity $ 4,508 $ (8,395)