XML 81 R67.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-term Debt New Credit Facility (Details)
1 Months Ended 12 Months Ended
Jan. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Debt Instrument [Line Items]        
Long-term Debt   $ 2,422,301,000 $ 2,155,197,000  
Letters of Credit Outstanding, Amount   33,200,000    
Loss on extinguishment/modification of debt   (7,270,000) (90,000) $ (4,132,000)
Line of Credit [Member] | Term Loan A Facility, Due June 8, 2021 [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Maximum Borrowing Capacity   225,000,000    
Long-term Debt   211,978,000 0  
Line of Credit [Member] | Term Loan B Facility, Due June 8, 2023 [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Maximum Borrowing Capacity   1,500,000,000    
Long-term Debt   1,449,591,000 0  
Line of Credit [Member] | Term Loan B Facility, Due March 1, 2020 [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Maximum Borrowing Capacity   1,625,000,000.000    
Long-term Debt   0 1,423,026,000  
Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Credit agreement, unused borrowing capacity   531,800,000    
Revolving Credit Facility [Member] | Revolving Credit Facility Due June 8, 2021 [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Maximum Borrowing Capacity   685,000,000    
Long-term Debt   120,000,000 0  
Revolving Credit Facility [Member] | Revolving Credit Facility Due March 1, 2018 [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Maximum Borrowing Capacity   350,000,000 350,000,000  
Long-term Debt   0 $ 20,000,000  
Station Casinos LLC [Member]        
Debt Instrument [Line Items]        
Loss on extinguishment/modification of debt   (6,600,000)    
Gains (Losses) on Extinguishment of Debt, before Write off of Deferred Debt Issuance Cost   (2,900,000)    
Write off of Deferred Debt Issuance Cost   3,700,000    
Station Casinos LLC [Member] | Line of Credit [Member] | Term Loan A Facility, Due June 8, 2021 [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Periodic Payment, Principal   $ 2,800,000    
Station Casinos LLC [Member] | Line of Credit [Member] | Term Loan A Facility, Due June 8, 2021 [Member] | London Interbank Offered Rate (LIBOR) [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread On Variable Rate, Initial Period Margin   2.50%    
Station Casinos LLC [Member] | Line of Credit [Member] | Term Loan A Facility, Due June 8, 2021 [Member] | Base Rate [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread On Variable Rate, Initial Period Margin   1.50%    
Station Casinos LLC [Member] | Line of Credit [Member] | Term Loan B Facility, Due June 8, 2023 [Member]        
Debt Instrument [Line Items]        
Line Of Credit Facility, Prepayment Penalty Premium   1.00%    
Line of Credit Facility, Periodic Payment, Principal   $ 3,800,000    
Station Casinos LLC [Member] | Line of Credit [Member] | Term Loan B Facility, Due June 8, 2023 [Member] | London Interbank Offered Rate (LIBOR) [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate   3.00%    
Debt Instrument, Basis Spread On Variable Rate, Interest Floor   0.75%    
Station Casinos LLC [Member] | Line of Credit [Member] | Term Loan B Facility, Due June 8, 2023 [Member] | Base Rate [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate   2.00%    
Station Casinos LLC [Member] | Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Ratio Of Indebtedness To Net Capital, Period One   6.50    
Ratio Of Indebtedness To Net Capital, Period Two   6.25    
Ratio Of Indebtedness To Net Capital, Period Three   5.75    
Ratio Of Indebtedness To Net Capital, Period Four   5.50    
Ratio Of Indebtedness To Net Capital, Period Five   5.25    
Interest coverage ratio   4.62    
Ratio of indebtedness to EBITDA   4.66    
Minimum [Member] | Station Casinos LLC [Member] | Line of Credit [Member] | Term Loan A Facility, Due June 8, 2021 [Member] | London Interbank Offered Rate (LIBOR) [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate   1.75%    
Minimum [Member] | Station Casinos LLC [Member] | Line of Credit [Member] | Term Loan A Facility, Due June 8, 2021 [Member] | Base Rate [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate   0.75%    
Minimum [Member] | Station Casinos LLC [Member] | Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Interest coverage ratio   2.5    
Maximum [Member] | Station Casinos LLC [Member] | Line of Credit [Member] | Term Loan A Facility, Due June 8, 2021 [Member] | London Interbank Offered Rate (LIBOR) [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate   2.75%    
Maximum [Member] | Station Casinos LLC [Member] | Line of Credit [Member] | Term Loan A Facility, Due June 8, 2021 [Member] | Base Rate [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate   1.75%    
Subsequent Event [Member] | Line of Credit [Member] | Term Loan B Facility, Due June 8, 2023 [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Maximum Borrowing Capacity $ 1,600,000,000      
Line of Credit, Increase in Maximum Borrowing Capacity $ 125,000,000      
Subsequent Event [Member] | Station Casinos LLC [Member] | Line of Credit [Member] | Term Loan B Facility, Due June 8, 2023 [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Repricing Fee Percentage 1.00%      
Subsequent Event [Member] | Station Casinos LLC [Member] | Line of Credit [Member] | Term Loan B Facility, Due June 8, 2023 [Member] | London Interbank Offered Rate (LIBOR) [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 2.50%      
Subsequent Event [Member] | Station Casinos LLC [Member] | Line of Credit [Member] | Term Loan B Facility, Due June 8, 2023 [Member] | Base Rate [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Basis Spread on Variable Rate 1.50%