XML 20 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF MEMBERS' EQUITY - USD ($)
$ in Thousands
Total
Members' Equity
Accumulated other comprehensive income (loss)
Total Station Casinos LLC Members' Equity
Noncontrolling Interest
Balances at Dec. 31, 2013 $ 692,821 $ 667,219 $ (11,933) $ 655,286 $ 37,535
Increase (Decrease) in Members' Equity          
Unrealized gain (loss) on interest rate swaps, net 4,897   4,897 4,897  
Unrealized gain (loss) on available-for-sale securities, net (63)   (63) (63) 0
Minimum pension liability adjustment 0        
Share-based compensation 10,623 10,600   10,600 23
Capital contributions from noncontrolling interests 9,969       9,969
Liquidation of Fertitta Interactive 696 0   0 696
Distributions (163,413) (153,319)   (153,319) (10,094)
Net income 88,587 100,542   100,542 (11,955)
Balances at Dec. 31, 2014 644,117 625,042 (7,099) 617,943 26,174
Increase (Decrease) in Members' Equity          
Unrealized gain (loss) on interest rate swaps, net 1,697   1,697 1,697  
Unrealized gain (loss) on available-for-sale securities, net 99   99 99 0
Minimum pension liability adjustment 0        
Share-based compensation 6,772 6,772   6,772 0
Distributions (222,228) (211,245)   (211,245) (10,983)
Net income 143,252 137,658   137,658 5,594
Balances at Dec. 31, 2015 573,709 558,227 (5,303) 552,924 20,785
Increase (Decrease) in Members' Equity          
Capital contributions 419,475 419,475   419,475  
Deemed distributions (389,650) (389,650)   (389,650)  
Unrealized gain (loss) on interest rate swaps, net 13,101   13,101 13,101  
Unrealized gain (loss) on available-for-sale securities, net 163   163 163 0
Minimum pension liability adjustment 6   6 6  
Share-based compensation 3,662 3,662   3,662 0
Distributions (153,900) (142,786)   (142,786) (11,114)
Net income 169,899 163,892   163,892 6,007
Balances at Dec. 31, 2016 $ 636,465 $ 612,820 $ 7,967 $ 620,787 $ 15,678