XML 18 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash flows from operating activities:    
Net income $ 90,071 $ 73,679
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 77,863 71,003
Change in fair value of derivative instruments (87) 4
Reclassification of unrealized loss on derivative instruments into income 1,601 6,165
Write-downs and other charges, net 1,108 336
Asset impairment 0 2,001
Amortization of debt discount and debt issuance costs 9,115 9,357
Interest - paid in kind 2,130 2,101
Share-based compensation 4,222 12,858
Settlement of liability-classified awards (18,739) 0
Earnings from joint ventures (1,040) (817)
Distributions from joint ventures 589 903
Loss on extinguishment and modification of debt (7,084) (90)
Changes in assets and liabilities:    
Receivables, net 898 4,826
Interest on related party notes receivable (247) (383)
Inventories and prepaid expenses (5,254) (5,731)
Accounts payable (680) 425
Accrued interest payable 4,338 (926)
Other accrued liabilities (6,775) 1,780
Other, net 1,024 488
Net cash provided by operating activities 167,221 178,159
Cash flows from investing activities:    
Capital expenditures, net of related payables (87,633) (51,168)
Proceeds from asset sales 8,318 8,209
Proceeds from repayment of related party notes receivable 18,330 0
Deposit for business acquisition (20,002) 0
Distributions in excess of earnings from joint ventures 476 484
Native American development costs (933) (1,219)
Other, net (1,312) (1,969)
Net cash used in investing activities (82,756) (45,663)
Cash flows from financing activities:    
Borrowings under credit agreement with original maturity dates greater than three months 1,717,500 3,000
(Payments) borrowings under credit agreements with original maturity dates of three months or less, net (53,900) 22,000
Payments under credit agreements with original maturities greater than three months (1,468,613) (71,504)
Capital Contribution 419,475 0
Distributions to members and noncontrolling interests (107,413) (82,314)
Deemed distributions (389,054) 0
Payment of debt issuance costs (36,778) (446)
Payments on derivative instruments with other-than-insignificant financing elements (10,831) (5,040)
Payment of note payable (6,000) 0
Payments on other debt (21,216) (1,707)
Other, net 1,514 (1,781)
Net cash provided by (used in) financing activities 44,684 (137,792)
Cash and cash equivalents (including cash and cash equivalents of discontinued operations):    
Increase (decrease) in cash and cash equivalents 129,149 (5,296)
Balance, beginning of period 116,623 123,316
Balance, end of period 245,772 118,020
Supplemental cash flow disclosures:    
Cash paid for interest 55,545 61,480
Capital expenditures incurred but not yet paid 27,855 15,291
Proceeds from asset sales included in accounts receivable $ 0 $ 12,482