XML 60 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information - Statements of Cash Flows (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Net Cash Provided by (Used in) Operating Activities $ 167,221 $ 178,159
Cash flows from investing activities:    
Capital expenditures, net of related payables (87,633) (51,168)
Proceeds from asset sales 8,318 8,209
Proceeds from repayment of related party notes receivable 18,330 0
Deposit for business acquisition (20,002) 0
Distributions in excess of earnings from joint ventures 476 484
Distributions from subsidiaries 0 0
Proceeds from repayment of advances to subsidiaries, net 0 0
Loans to parent, net 0 0
Native American development costs (933) (1,219)
Investment in subsidiaries 0 0
Other, net (1,312) (1,969)
Net cash provided by (used in) investing activities (82,756) (45,663)
Cash flows from financing activities:    
Borrowings under credit agreement with original maturity dates greater than three months 1,717,500 3,000
(Payments) borrowings under credit agreements with original maturity dates of three months or less, net (53,900) 22,000
Payments under credit agreements with original maturities greater than three months (1,468,613) (71,504)
Capital contributions from parent 419,475 0
Distributions to members and noncontrolling interests (107,413) (82,314)
Deemed distributions (389,054) 0
Payment of debt issuance costs (36,778) (446)
Payments on derivative instruments with other-than-insignificant financing elements (10,831) (5,040)
Loans from subsidiaries, net 0 0
Payments on advances from parent, net 0 0
Payment of note payable (6,000) 0
Payments on other debt (21,216) (1,707)
Other, net 1,514 (1,781)
Net cash provided by (used in) financing activities 44,684 (137,792)
Cash and cash equivalents:    
Increase (decrease) in cash and cash equivalents 129,149 (5,296)
Balance, beginning of period 116,623 123,316
Balance, end of period 245,772 118,020
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 55,545 61,480
Capital expenditures incurred but not yet paid 27,855 15,291
Proceeds from asset sales included in accounts receivable 0 12,482
Parent [Member]    
Net Cash Provided by (Used in) Operating Activities (65,864) (53,447)
Cash flows from investing activities:    
Capital expenditures, net of related payables (10,654) (12,139)
Proceeds from asset sales 0 13
Proceeds from repayment of related party notes receivable 0  
Deposit for business acquisition (20,002)  
Distributions in excess of earnings from joint ventures 0 0
Distributions from subsidiaries 53,462 15,764
Proceeds from repayment of advances to subsidiaries, net 54,408 84,340
Loans to parent, net 0 0
Native American development costs 0 0
Investment in subsidiaries (70,174) (29)
Other, net 22 (934)
Net cash provided by (used in) investing activities 7,062 87,015
Cash flows from financing activities:    
Borrowings under credit agreement with original maturity dates greater than three months 1,717,500 0
(Payments) borrowings under credit agreements with original maturity dates of three months or less, net (20,000) 0
Payments under credit agreements with original maturities greater than three months (1,468,613) (69,153)
Capital contributions from parent 419,475 0
Distributions to members and noncontrolling interests (100,991) (39,350)
Deemed distributions (389,054)  
Payment of debt issuance costs (35,621) 0
Payments on derivative instruments with other-than-insignificant financing elements (10,831) (4,107)
Loans from subsidiaries, net 84,993 87,317
Payments on advances from parent, net 0 0
Payment of note payable 0  
Payments on other debt (1,080) (1,005)
Other, net 1,514 (684)
Net cash provided by (used in) financing activities 197,292 (26,982)
Cash and cash equivalents:    
Increase (decrease) in cash and cash equivalents 138,490 6,586
Balance, beginning of period 5,897 13,554
Balance, end of period 144,387 20,140
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 52,038 57,829
Capital expenditures incurred but not yet paid 4,336 5,734
Proceeds from asset sales included in accounts receivable   0
Guarantor Subsidiaries [Member]    
Net Cash Provided by (Used in) Operating Activities 218,563 218,659
Cash flows from investing activities:    
Capital expenditures, net of related payables (76,679) (38,459)
Proceeds from asset sales 8,316 7,500
Proceeds from repayment of related party notes receivable 18,330  
Deposit for business acquisition 0  
Distributions in excess of earnings from joint ventures 476 484
Distributions from subsidiaries 6,422 6,216
Proceeds from repayment of advances to subsidiaries, net 0 0
Loans to parent, net (84,993) (87,317)
Native American development costs (933) (1,219)
Investment in subsidiaries 0 0
Other, net (847) (997)
Net cash provided by (used in) investing activities (129,908) (113,792)
Cash flows from financing activities:    
Borrowings under credit agreement with original maturity dates greater than three months 0 3,000
(Payments) borrowings under credit agreements with original maturity dates of three months or less, net (33,900) 22,000
Payments under credit agreements with original maturities greater than three months 0 (750)
Capital contributions from parent 69,696 0
Distributions to members and noncontrolling interests (53,462) (52,764)
Deemed distributions 0  
Payment of debt issuance costs 0 (446)
Payments on derivative instruments with other-than-insignificant financing elements 0 (933)
Loans from subsidiaries, net 0 0
Payments on advances from parent, net (54,408) (84,340)
Payment of note payable (6,000)  
Payments on other debt (19,327) (702)
Other, net 0 (1,097)
Net cash provided by (used in) financing activities (97,401) (116,032)
Cash and cash equivalents:    
Increase (decrease) in cash and cash equivalents (8,746) (11,165)
Balance, beginning of period 107,114 105,189
Balance, end of period 98,368 94,024
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 1,330 1,701
Capital expenditures incurred but not yet paid 23,263 9,463
Proceeds from asset sales included in accounts receivable   12,482
Parent and Guarantor Eliminations [Member]    
Net Cash Provided by (Used in) Operating Activities 0 0
Cash flows from investing activities:    
Capital expenditures, net of related payables 0 0
Proceeds from asset sales 0 0
Proceeds from repayment of related party notes receivable 0  
Deposit for business acquisition 0  
Distributions in excess of earnings from joint ventures 0 0
Distributions from subsidiaries (53,462) (15,764)
Proceeds from repayment of advances to subsidiaries, net (54,408) (84,340)
Loans to parent, net 84,993 87,317
Native American development costs 0 0
Investment in subsidiaries 69,696 0
Other, net 0 0
Net cash provided by (used in) investing activities 46,819 (12,787)
Cash flows from financing activities:    
Borrowings under credit agreement with original maturity dates greater than three months 0 0
(Payments) borrowings under credit agreements with original maturity dates of three months or less, net 0 0
Payments under credit agreements with original maturities greater than three months 0 0
Capital contributions from parent (69,696) 0
Distributions to members and noncontrolling interests 53,462 15,764
Deemed distributions 0  
Payment of debt issuance costs 0 0
Payments on derivative instruments with other-than-insignificant financing elements 0 0
Loans from subsidiaries, net (84,993) (87,317)
Payments on advances from parent, net 54,408 84,340
Payment of note payable 0  
Payments on other debt 0 0
Other, net 0 0
Net cash provided by (used in) financing activities (46,819) 12,787
Cash and cash equivalents:    
Increase (decrease) in cash and cash equivalents 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 0 0
Capital expenditures incurred but not yet paid 0 0
Proceeds from asset sales included in accounts receivable   0
Parent and Guarantor Subsidiaries [Member]    
Net Cash Provided by (Used in) Operating Activities 152,699 165,212
Cash flows from investing activities:    
Capital expenditures, net of related payables (87,333) (50,598)
Proceeds from asset sales 8,316 7,513
Proceeds from repayment of related party notes receivable 18,330  
Deposit for business acquisition (20,002)  
Distributions in excess of earnings from joint ventures 476 484
Distributions from subsidiaries 6,422 6,216
Proceeds from repayment of advances to subsidiaries, net 0 0
Loans to parent, net 0 0
Native American development costs (933) (1,219)
Investment in subsidiaries (478) (29)
Other, net (825) (1,931)
Net cash provided by (used in) investing activities (76,027) (39,564)
Cash flows from financing activities:    
Borrowings under credit agreement with original maturity dates greater than three months 1,717,500 3,000
(Payments) borrowings under credit agreements with original maturity dates of three months or less, net (53,900) 22,000
Payments under credit agreements with original maturities greater than three months (1,468,613) (69,903)
Capital contributions from parent 419,475 0
Distributions to members and noncontrolling interests (100,991) (76,350)
Deemed distributions (389,054)  
Payment of debt issuance costs (35,621) (446)
Payments on derivative instruments with other-than-insignificant financing elements (10,831) (5,040)
Loans from subsidiaries, net 0 0
Payments on advances from parent, net 0 0
Payment of note payable (6,000)  
Payments on other debt (20,407) (1,707)
Other, net 1,514 (1,781)
Net cash provided by (used in) financing activities 53,072 (130,227)
Cash and cash equivalents:    
Increase (decrease) in cash and cash equivalents 129,744 (4,579)
Balance, beginning of period 113,011 118,743
Balance, end of period 242,755 114,164
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 53,368 59,530
Capital expenditures incurred but not yet paid 27,599 15,197
Proceeds from asset sales included in accounts receivable   12,482
Non-Guarantor Subsidiaries [Member]    
Net Cash Provided by (Used in) Operating Activities 14,522 12,947
Cash flows from investing activities:    
Capital expenditures, net of related payables (300) (570)
Proceeds from asset sales 2 696
Proceeds from repayment of related party notes receivable 0  
Deposit for business acquisition 0  
Distributions in excess of earnings from joint ventures 0 0
Distributions from subsidiaries 0 0
Proceeds from repayment of advances to subsidiaries, net 0 0
Loans to parent, net 0 0
Native American development costs 0 0
Investment in subsidiaries 0 0
Other, net (487) (38)
Net cash provided by (used in) investing activities (785) 88
Cash flows from financing activities:    
Borrowings under credit agreement with original maturity dates greater than three months 0 0
(Payments) borrowings under credit agreements with original maturity dates of three months or less, net 0 0
Payments under credit agreements with original maturities greater than three months 0 (1,601)
Capital contributions from parent 478 29
Distributions to members and noncontrolling interests (12,844) (12,180)
Deemed distributions 0  
Payment of debt issuance costs (1,157) 0
Payments on derivative instruments with other-than-insignificant financing elements 0 0
Loans from subsidiaries, net 0 0
Payments on advances from parent, net 0 0
Payment of note payable 0  
Payments on other debt (809) 0
Other, net 0 0
Net cash provided by (used in) financing activities (14,332) (13,752)
Cash and cash equivalents:    
Increase (decrease) in cash and cash equivalents (595) (717)
Balance, beginning of period 3,612 4,573
Balance, end of period 3,017 3,856
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 2,177 1,950
Capital expenditures incurred but not yet paid 256 94
Proceeds from asset sales included in accounts receivable   0
Consolidation, Eliminations [Member]    
Net Cash Provided by (Used in) Operating Activities 0 0
Cash flows from investing activities:    
Capital expenditures, net of related payables 0 0
Proceeds from asset sales 0 0
Proceeds from repayment of related party notes receivable 0  
Deposit for business acquisition 0  
Distributions in excess of earnings from joint ventures 0 0
Distributions from subsidiaries (6,422) (6,216)
Proceeds from repayment of advances to subsidiaries, net 0 0
Loans to parent, net 0 0
Native American development costs 0 0
Investment in subsidiaries 478 29
Other, net 0 0
Net cash provided by (used in) investing activities (5,944) (6,187)
Cash flows from financing activities:    
Borrowings under credit agreement with original maturity dates greater than three months 0 0
(Payments) borrowings under credit agreements with original maturity dates of three months or less, net 0 0
Payments under credit agreements with original maturities greater than three months 0 0
Capital contributions from parent (478) (29)
Distributions to members and noncontrolling interests 6,422 6,216
Deemed distributions 0  
Payment of debt issuance costs 0 0
Payments on derivative instruments with other-than-insignificant financing elements 0 0
Loans from subsidiaries, net 0 0
Payments on advances from parent, net 0 0
Payment of note payable 0  
Payments on other debt 0 0
Other, net 0 0
Net cash provided by (used in) financing activities 5,944 6,187
Cash and cash equivalents:    
Increase (decrease) in cash and cash equivalents 0 0
Balance, beginning of period 0 0
Balance, end of period 0 0
Supplemental cash flow disclosures:    
Cash paid for interest, net of amounts capitalized 0 0
Capital expenditures incurred but not yet paid $ 0 0
Proceeds from asset sales included in accounts receivable   $ 0